Sterling & Wilson Renewable Energy Complete Financial Statements

SWSOLAR • Review detailed financials to uncover trends, confirm thesis & journal trades
8 Years of Data
2025 - 2018

Complete Financial Data Export

Export complete financial statements for Sterling & Wilson Renewable Energy (SWSOLAR). Downloads include all available records across all periods. For market performance, see the SWSOLAR stock price today .

Profitability Ratios

Net Profit Margin -25.70% 2025 data
EBITDA Margin -25.00% 2025 data
Operating Margin -33.00% 2025 data
Return on Assets -8.49% 2025 data
Return on Equity -48.04% 2025 data

Balance Sheet Ratios

Current Ratio 8.68 2025 data
Debt to Equity 5.66 2025 data
Equity Ratio 17.67% 2025 data
Asset Turnover 0.33 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+74.8%
Year-over-Year
Net Profit Growth
-5411.1%
Year-over-Year
EBITDA Growth
-994.2%
Year-over-Year
Expense Growth
+129.7%
Year-over-Year
Assets Growth
+30.9%
Year-over-Year
Equity Growth
+4.2%
Year-over-Year
Liabilities Growth
+30.9%
Year-over-Year
Operating Cash Flow Growth
-92.9%
Year-over-Year
Investing Cash Flow Growth
-1400.0%
Year-over-Year
Financing Cash Flow Growth
+210.8%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 1,860 2,507 1,783 1,064 1,211 928 1,843 777 86 522 610 411 1,095 1,211 418 1,470 1,416 1,227 1,502 1,376 2,121 1,099 1,348 1,266 2,368 1,309 1,183 2,540 1,812 1,729
Expenses 2,325 2,386 1,676 1,012 1,149 890 1,767 758 441 552 599 683 1,195 1,551 471 1,733 1,789 1,298 1,886 1,332 1,927 1,051 1,297 1,099 1,993 1,179 1,067 2,443 1,706 1,456
EBITDA -465 121 107 52 63 38 76 19 -354 -30 11 -272 -101 -340 -53 -263 -373 -71 -384 44 194 48 50 167 375 130 117 97 106 274
Operating Profit Margin % -33.00% 5.00% 5.00% 2.00% 2.00% 3.00% 4.00% 0.00% -398.00% -7.00% -3.00% -118.00% -12.00% -28.00% -16.00% -20.00% -31.00% -9.00% -26.00% 0.00% 6.00% 2.00% 1.00% 8.00% 14.00% 5.00% 1.00% 1.00% 5.00% 11.00%
Depreciation 3 3 3 4 5 4 3 4 4 3 5 3 4 4 4 3 5 3 5 4 3 4 4 4 2 3 4 2 1 3
Interest 36 31 29 28 25 19 31 64 60 62 68 33 19 15 38 17 23 13 28 22 31 25 23 62 32 51 51 10 2 41
Profit Before Tax -503 87 75 20 34 15 41 -50 -418 -95 -61 -308 -123 -358 -95 -284 -401 -87 -417 18 159 20 23 101 341 77 62 85 104 229
Tax -26 32 36 12 32 10 24 5 4 0 2 -10 3 -2 4 1 -56 -11 12 2 31 2 1 21 46 31 12 27 7 41
Net Profit -478 55 39 9 1 5 17 -55 -421 -95 -62 -299 -127 -356 -99 -284 -345 -76 -429 15 129 17 23 79 295 46 50 58 97 189
Earnings Per Share (₹) -20.27 2.37 1.37 0.30 0.06 0.18 0.64 -2.86 -22.00 -5.03 -3.31 -15.65 -5.44 -18.66 -5.34 -17.75 -21.63 -4.75 -26.31 1.46 8.25 1.02 1.35 4.99 18.45 3.00 3.09 3.62 59.39 118.37

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019
ASSETS
Total Assets 5,630 4,301 3,190 3,500 3,709 5,035 5,392
Current Assets 5,179 4,121 2,974 3,307 3,485 4,944 5,325
Fixed Assets 46 56 44 42 46 46 32
Capital Work in Progress 0 0 0 0 0 4 0
Investments 0 0 0 0 0 1 0
Other Assets 5,584 4,244 3,146 3,457 3,663 4,985 5,360
LIABILITIES
Total Liabilities 5,630 4,301 3,190 3,500 3,709 5,035 5,392
Current Liabilities 597 300 730 33 35 20 9
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 995 955 -240 906 658 1,073 838
Share Capital 23 23 19 19 16 16 16
Reserves & Surplus 984 946 -244 898 646 1,065 825

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018
Operating Activities 38 538 -1,829 -1,690 201 338 -723 251
Investing Activities -75 -5 -12 949 409 1,018 -924 -15
Financing Activities 317 -286 1,431 978 -853 -1,313 1,972 -141
Net Cash Flow 280 248 -410 238 -244 43 325 96