Sonam Intrinsic Value

SONAMLTD • Consumer Goods
Current Stock Price
₹58.48
Primary Intrinsic Value
₹37.50
Market Cap
₹117.0 Cr
-35.9% Downside
Median Value
₹37.50
Value Range
₹18 - ₹105
Assessment
Trading Above Calculated Value
Safety Margin
-55.9%

SONAMLTD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹37.50 ₹30.00 - ₹45.00 -35.9% EPS: ₹1.50, Sector P/E: 25x
Book Value Method asset ₹78.75 ₹70.88 - ₹86.62 +34.7% Book Value/Share: ₹31.50, P/B: 2.5x
Revenue Multiple Method revenue ₹105.00 ₹94.50 - ₹115.50 +79.5% Revenue/Share: ₹70.00, P/S: 1.5x
EBITDA Multiple Method earnings ₹78.00 ₹70.20 - ₹85.80 +33.4% EBITDA: ₹13.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹67.92 ₹54.34 - ₹81.50 +16.1% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹17.54 ₹15.79 - ₹19.29 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹28.66 ₹25.79 - ₹31.53 -51.0% Revenue Growth: 12.3%, Adj P/E: 19.1x
ROE Based Valuation profitability ₹30.00 ₹27.00 - ₹33.00 -48.7% ROE: 9.5%, P/E Multiple: 10x
Graham Defensive Method conservative ₹32.61 ₹29.35 - ₹35.87 -44.2% EPS: ₹1.50, BVPS: ₹31.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SONAMLTD share price latest .

Valuation Comparison Chart

SONAMLTD Intrinsic Value Analysis

What is the intrinsic value of SONAMLTD?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Sonam (SONAMLTD) is ₹37.50 (median value). With the current market price of ₹58.48, this represents a -35.9% variance from our estimated fair value.

The valuation range spans from ₹17.54 to ₹105.00, indicating ₹17.54 - ₹105.00.

Is SONAMLTD undervalued or overvalued?

Based on our multi-method analysis, Sonam (SONAMLTD) appears to be trading above calculated value by approximately 35.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 9.60 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 9.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.43x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹10 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2024 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2023 ₹8 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2022 ₹11 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2021 ₹5 Cr ₹1 Cr Positive Free Cash Flow 7/10