Sonam Intrinsic Value

SONAMLTD • Consumer Goods
Current Stock Price
₹40.07
Primary Intrinsic Value
₹37.50
Market Cap
₹80.1 Cr
-6.4% Downside
Median Value
₹37.50
Value Range
₹12 - ₹80
Assessment
Trading Near Calculated Value
Safety Margin
-6.9%

SONAMLTD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹37.50 ₹30.00 - ₹45.00 -6.4% EPS: ₹1.50, Sector P/E: 25x
Book Value Method asset ₹78.75 ₹70.88 - ₹86.62 +96.5% Book Value/Share: ₹31.50, P/B: 2.5x
Revenue Multiple Method revenue ₹80.14 ₹72.13 - ₹88.15 +100.0% Revenue/Share: ₹64.00, P/S: 1.5x
EBITDA Multiple Method earnings ₹76.70 ₹69.03 - ₹84.37 +91.4% EBITDA: ₹13.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹67.92 ₹54.34 - ₹81.50 +69.5% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹12.02 ₹10.82 - ₹13.22 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹28.33 ₹25.50 - ₹31.16 -29.3% Revenue Growth: 9.8%, Adj P/E: 18.9x
ROE Based Valuation profitability ₹30.00 ₹27.00 - ₹33.00 -25.1% ROE: 9.5%, P/E Multiple: 10x
Graham Defensive Method conservative ₹32.61 ₹29.35 - ₹35.87 -18.6% EPS: ₹1.50, BVPS: ₹31.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SONAMLTD share price latest .

Valuation Comparison Chart

SONAMLTD Intrinsic Value Analysis

What is the intrinsic value of SONAMLTD?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Sonam (SONAMLTD) is ₹37.50 (median value). With the current market price of ₹40.07, this represents a -6.4% variance from our estimated fair value.

The valuation range spans from ₹12.02 to ₹80.14, indicating ₹12.02 - ₹80.14.

Is SONAMLTD undervalued or overvalued?

Based on our multi-method analysis, Sonam (SONAMLTD) appears to be trading near calculated value by approximately 6.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 9.60 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.56 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 9.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.31x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹10 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2024 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2023 ₹8 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2022 ₹11 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2021 ₹5 Cr ₹1 Cr Positive Free Cash Flow 7/10