Somi Conveyor Beltings Intrinsic Value

SOMICONVEY • Capital Goods
Current Stock Price
₹115.80
Primary Intrinsic Value
₹45.60
Market Cap
₹139.0 Cr
-47.5% Downside
Median Value
₹60.80
Value Range
₹35 - ₹74
Assessment
Trading Above Calculated Value
Safety Margin
-90.5%

SOMICONVEY Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹45.60 ₹36.48 - ₹54.72 -60.6% EPS: ₹3.80, Sector P/E: 12x
Book Value Method asset ₹64.17 ₹57.75 - ₹70.59 -44.6% Book Value/Share: ₹64.17, P/B: 1.0x
Revenue Multiple Method revenue ₹66.00 ₹59.40 - ₹72.60 -43.0% Revenue/Share: ₹82.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹50.00 ₹45.00 - ₹55.00 -56.8% EBITDA: ₹10.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹67.92 ₹54.34 - ₹81.50 -41.3% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹60.80 ₹54.72 - ₹66.88 -47.5% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹34.74 ₹31.27 - ₹38.21 -70.0% Revenue Growth: 14.3%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹57.90 ₹52.11 - ₹63.69 -50.0% ROE: 6.5%, P/E Multiple: 10x
Graham Defensive Method conservative ₹74.07 ₹66.66 - ₹81.48 -36.0% EPS: ₹3.80, BVPS: ₹64.17
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SOMICONVEY share price latest .

Valuation Comparison Chart

SOMICONVEY Intrinsic Value Analysis

What is the intrinsic value of SOMICONVEY?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Somi Conveyor Beltings (SOMICONVEY) is ₹60.80 (median value). With the current market price of ₹115.80, this represents a -47.5% variance from our estimated fair value.

The valuation range spans from ₹34.74 to ₹74.07, indicating ₹34.74 - ₹74.07.

Is SOMICONVEY undervalued or overvalued?

Based on our multi-method analysis, Somi Conveyor Beltings (SOMICONVEY) appears to be trading above calculated value by approximately 47.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 44.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.58 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 6.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.81x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-8 Cr ₹-9 Cr Negative Cash Flow 3/10
March 2024 ₹6 Cr ₹6 Cr Positive Free Cash Flow 8/10
March 2023 ₹16 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2022 ₹-2 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2021 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10