Seya Industries Intrinsic Value

SEYAIND • Chemicals
Current Stock Price
₹17.15
Primary Intrinsic Value
₹42.88
Market Cap
₹46.3 Cr
-60.0% Downside
Median Value
₹6.86
Value Range
₹5 - ₹43
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SEYAIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹42.88 ₹38.59 - ₹47.17 +150.0% Book Value/Share: ₹304.07, P/B: 1.0x
Revenue Multiple Method revenue ₹5.14 ₹4.63 - ₹5.65 -70.0% Revenue/Share: ₹4.81, P/S: 0.8x
Simple DCF (5Y) dcf ₹6.86 ₹5.49 - ₹8.23 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SEYAIND share price latest .

Valuation Comparison Chart

SEYAIND Intrinsic Value Analysis

What is the intrinsic value of SEYAIND?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Seya Industries (SEYAIND) is ₹6.86 (median value). With the current market price of ₹17.15, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹5.14 to ₹42.88, indicating ₹5.14 - ₹42.88.

Is SEYAIND undervalued or overvalued?

Based on our multi-method analysis, Seya Industries (SEYAIND) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.04 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.96 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -0.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 31.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.01x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-17 Cr ₹-17 Cr Negative Cash Flow 3/10
March 2024 ₹-11 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2023 ₹1 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2022 ₹12 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2021 ₹-9 Cr ₹-9 Cr Negative Cash Flow 3/10