Seshasayee Paper & Boards Complete Financial Statements

SESHAPAPER • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Seshasayee Paper & Boards (SESHAPAPER). Downloads include all available records across all periods. For market performance, see the SESHAPAPER stock price today .

Profitability Ratios

Net Profit Margin 6.04% 2025 data
EBITDA Margin 12.09% 2025 data
Operating Margin 8.00% 2025 data
Return on Assets 0.87% 2025 data
Return on Equity 1.11% 2025 data

Balance Sheet Ratios

Current Ratio 7.42 2025 data
Debt to Equity 1.27 2025 data
Equity Ratio 78.83% 2025 data
Asset Turnover 0.14 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-12.9%
Year-over-Year
Net Profit Growth
-24.1%
Year-over-Year
EBITDA Growth
-12.0%
Year-over-Year
Expense Growth
-13.0%
Year-over-Year
Assets Growth
+5.5%
Year-over-Year
Equity Growth
+4.0%
Year-over-Year
Liabilities Growth
+5.5%
Year-over-Year
Operating Cash Flow Growth
-130.2%
Year-over-Year
Investing Cash Flow Growth
+118.7%
Year-over-Year
Financing Cash Flow Growth
+226.3%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 364 522 399 418 557 437 453 381 584 440 488 536 478 436 567 339 333 224 338 160 326 147 168 310 378 285 294 337 278 359
Expenses 320 477 365 368 472 374 424 273 416 332 386 383 392 343 406 292 294 187 319 122 256 108 151 228 282 216 218 249 228 272
EBITDA 44 45 34 50 85 63 29 108 167 108 102 153 87 93 161 47 39 37 19 38 71 39 17 82 96 69 76 88 50 87
Operating Profit Margin % 8.00% 5.00% 5.00% 8.00% 13.00% 11.00% 2.00% 25.00% 27.00% 22.00% 19.00% 27.00% 17.00% 20.00% 27.00% 12.00% 10.00% 14.00% 5.00% 19.00% 20.00% 23.00% 8.00% 24.00% 23.00% 22.00% 24.00% 25.00% 17.00% 23.00%
Depreciation 11 11 12 11 11 12 11 11 10 11 11 12 11 12 12 10 10 10 10 9 8 9 10 9 7 9 9 9 9 9
Interest 4 4 1 1 1 1 2 1 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 3 3 1 4 4 3
Profit Before Tax 29 29 21 37 74 50 16 96 156 96 91 141 75 81 148 36 29 27 8 0 62 29 7 71 86 57 66 76 37 75
Tax 6 2 6 9 17 13 -1 23 38 24 22 34 18 21 37 9 -35 7 2 -19 15 10 3 21 23 18 20 24 11 25
Net Profit 22 27 15 29 57 37 17 73 118 72 69 106 57 60 112 28 64 20 6 19 47 19 5 50 63 39 46 52 27 50
Earnings Per Share (₹) 3.72 4.50 2.56 4.73 9.44 6.14 2.76 12.15 19.54 11.91 11.45 17.65 9.40 10.01 18.52 4.56 10.56 3.30 1.00 3.12 7.78 3.20 0.77 7.91 10.05 30.93 7.27 8.24 20.98 43.96

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 2,522 2,391 2,079 1,660 1,518 1,448 1,436 1,281 1,118 1,135 1,123
Current Assets 1,246 1,050 858 594 564 600 583 433 300 374 384
Fixed Assets 769 789 809 828 747 688 685 686 650 638 662
Capital Work in Progress 71 35 20 14 32 31 23 27 41 50 13
Investments 278 248 197 178 153 103 107 108 93 0 2
Other Assets 1,404 1,319 1,054 640 585 626 622 460 335 446 446
LIABILITIES
Total Liabilities 2,522 2,391 2,079 1,660 1,518 1,448 1,436 1,281 1,118 1,135 1,123
Current Liabilities 168 166 160 159 157 195 211 226 232 298 284
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 1,988 1,911 1,635 1,255 1,143 1,019 893 726 605 442 414
Share Capital 12 12 12 12 12 12 13 13 13 13 13
Reserves & Surplus 1,988 1,911 1,635 1,255 1,143 1,019 881 713 592 430 401

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -61 202 329 276 -7 165 273 225 200 112 105
Investing Activities 42 -225 -372 -251 -54 -26 -16 -50 -36 -46 -20
Financing Activities 24 -19 -22 -22 -31 -124 -89 -51 -154 -66 -104
Net Cash Flow 5 -42 -66 3 -91 15 168 124 10 0 -20