Seshasayee Paper & Boards Intrinsic Value
Seshasayee Paper & Boards (SESHAPAPER) median intrinsic value is ₹460.46 from 10 valuation models (range ₹69–₹691), vs current price ₹230.23 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Analyse SESHAPAPER FII DII holdings to track promoter, FII and institutional holdings.
SESHAPAPER Valuation Methods Summary — DCF, Graham Number & P/E
Seshasayee Paper & Boards intrinsic value across 10 models vs current price ₹230.23 — upside/downside and value range per method. Read SESHAPAPER ex-dividend dates for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹207.36 | ₹165.89 - ₹248.83 | -9.9% | EPS: ₹17.28, Sector P/E: 12x |
| Book Value Method | asset | ₹575.57 | ₹518.01 - ₹633.13 | +150.0% | Book Value/Share: ₹1701.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹460.46 | ₹414.41 - ₹506.51 | +100.0% | Revenue/Share: ₹2040.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹460.46 | ₹414.41 - ₹506.51 | +100.0% | EBITDA: ₹176.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹575.57 | ₹460.46 - ₹690.68 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹110.59 | ₹99.53 - ₹121.65 | -52.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹142.39 | ₹128.15 - ₹156.63 | -38.2% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹460.46 | ₹414.41 - ₹506.51 | +100.0% | ROE: 5.1%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹690.69 | ₹621.62 - ₹759.76 | +200.0% | EPS: ₹17.28, BVPS: ₹1701.67 |
| Dividend Yield Method | dividend | ₹69.07 | ₹62.16 - ₹75.98 | -70.0% | DPS: ₹2.00, Target Yield: 3.5% |
SESHAPAPER Intrinsic Value vs Market Price — All Valuation Models
Seshasayee Paper & Boards fair value range ₹69–₹691 vs current market price ₹230.23 across 10 valuation models. For current market price and key ratios, visit Seshasayee Paper & Boards share price today.
SESHAPAPER Intrinsic Value Analysis — Undervalued or Overvalued?
Seshasayee Paper & Boards median intrinsic value ₹460.46, current price ₹230.23 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of SESHAPAPER?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Seshasayee Paper & Boards (SESHAPAPER) is ₹460.46 (median value). With the current market price of ₹230.23, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹69.07 to ₹690.69, indicating ₹69.07 - ₹690.69.
Is SESHAPAPER undervalued or overvalued?
Based on our multi-method analysis, Seshasayee Paper & Boards (SESHAPAPER) appears to be trading below calculated value by approximately 100.0%.
SESHAPAPER Financial Health — Key Ratios vs Industry Benchmarks
Seshasayee Paper & Boards financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.39 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 5.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.98x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
SESHAPAPER Cash Flow Quality — Operating & Free Cash Flow
Seshasayee Paper & Boards operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹92 Cr | ₹92 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹-61 Cr | ₹-61 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹202 Cr | ₹90 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹329 Cr | ₹143 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹276 Cr | ₹151 Cr | Positive Free Cash Flow | 8/10 |