SBI Life Insurance Intrinsic Value

SBILIFE • Insurance
Current Stock Price
₹2070.80
Primary Intrinsic Value
₹621.24
Market Cap
₹2074.9K Cr
-70.0% Downside
Median Value
₹621.24
Value Range
₹414 - ₹2079
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SBILIFE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹621.24 ₹496.99 - ₹745.49 -70.0% EPS: ₹24.50, Sector P/E: 12x
Book Value Method asset ₹414.16 ₹372.74 - ₹455.58 -80.0% Book Value/Share: ₹169.51, P/B: 1.0x
Revenue Multiple Method revenue ₹841.52 ₹757.37 - ₹925.67 -59.4% Revenue/Share: ₹1051.90, P/S: 0.8x
Simple DCF (5Y) dcf ₹2079.04 ₹1663.23 - ₹2494.85 +0.4% CF Growth: 1.7%, Discount: 15%
PEG Ratio Method growth ₹621.24 ₹559.12 - ₹683.36 -70.0% EPS Growth: 12.9%, Fair P/E: 10.3x
Growth Adjusted P/E growth ₹621.24 ₹559.12 - ₹683.36 -70.0% Revenue Growth: 5.8%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1035.40 ₹931.86 - ₹1138.94 -50.0% ROE: 14.4%, P/E Multiple: 12x
Graham Defensive Method conservative ₹621.24 ₹559.12 - ₹683.36 -70.0% EPS: ₹24.50, BVPS: ₹169.51
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SBILIFE share price latest .

Valuation Comparison Chart

SBILIFE Intrinsic Value Analysis

What is the intrinsic value of SBILIFE?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of SBI Life Insurance (SBILIFE) is ₹621.24 (median value). With the current market price of ₹2070.80, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹414.16 to ₹2079.04, indicating ₹414.16 - ₹2079.04.

Is SBILIFE undervalued or overvalued?

Based on our multi-method analysis, SBI Life Insurance (SBILIFE) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.02 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 26.55 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 14.4% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin -22.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.23x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹25,547 Cr ₹14,653 Cr Positive Free Cash Flow 8/10
March 2024 ₹29,122 Cr ₹13,512 Cr Positive Free Cash Flow 7/10
March 2023 ₹28,656 Cr ₹13,555 Cr Positive Free Cash Flow 7/10
March 2022 ₹21,852 Cr ₹11,047 Cr Positive Free Cash Flow 8/10
March 2021 ₹23,878 Cr ₹14,277 Cr Positive Free Cash Flow 8/10