SBI Life Insurance Intrinsic Value

SBILIFE • Insurance
Current Stock Price
₹2080.00
Primary Intrinsic Value
₹624.00
Market Cap
₹2084.2K Cr
-70.0% Downside
Median Value
₹624.00
Value Range
₹416 - ₹2079
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SBILIFE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹624.00 ₹499.20 - ₹748.80 -70.0% EPS: ₹24.70, Sector P/E: 12x
Book Value Method asset ₹416.00 ₹374.40 - ₹457.60 -80.0% Book Value/Share: ₹169.51, P/B: 1.0x
Revenue Multiple Method revenue ₹1059.48 ₹953.53 - ₹1165.43 -49.1% Revenue/Share: ₹1324.35, P/S: 0.8x
Simple DCF (5Y) dcf ₹2079.04 ₹1663.23 - ₹2494.85 -0.0% CF Growth: 1.7%, Discount: 15%
PEG Ratio Method growth ₹624.00 ₹561.60 - ₹686.40 -70.0% EPS Growth: 13.2%, Fair P/E: 10.5x
Growth Adjusted P/E growth ₹624.00 ₹561.60 - ₹686.40 -70.0% Revenue Growth: 12.1%, Adj P/E: 8.5x
ROE Based Valuation profitability ₹1040.00 ₹936.00 - ₹1144.00 -50.0% ROE: 14.6%, P/E Multiple: 12x
Graham Defensive Method conservative ₹624.00 ₹561.60 - ₹686.40 -70.0% EPS: ₹24.70, BVPS: ₹169.51
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SBILIFE share price latest .

Valuation Comparison Chart

SBILIFE Intrinsic Value Analysis

What is the intrinsic value of SBILIFE?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of SBI Life Insurance (SBILIFE) is ₹624.00 (median value). With the current market price of ₹2080.00, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹416.00 to ₹2079.04, indicating ₹416.00 - ₹2079.04.

Is SBILIFE undervalued or overvalued?

Based on our multi-method analysis, SBI Life Insurance (SBILIFE) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.02 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 26.55 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 14.6% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin -41.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.29x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹25,547 Cr ₹14,653 Cr Positive Free Cash Flow 8/10
March 2024 ₹29,122 Cr ₹13,512 Cr Positive Free Cash Flow 7/10
March 2023 ₹28,656 Cr ₹13,555 Cr Positive Free Cash Flow 7/10
March 2022 ₹21,852 Cr ₹11,047 Cr Positive Free Cash Flow 8/10
March 2021 ₹23,878 Cr ₹14,277 Cr Positive Free Cash Flow 8/10