Panth Infinity Intrinsic Value

PANTH • Diversified
Current Stock Price
₹8.28
Primary Intrinsic Value
₹24.84
Market Cap
₹15.7 Cr
+200.0% Upside
Median Value
₹24.84
Value Range
₹14 - ₹25
Assessment
Trading Below Calculated Value
Safety Margin
66.7%

PANTH Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹24.84 ₹19.87 - ₹29.81 +200.0% EPS: ₹5.10, Sector P/E: 12x
Book Value Method asset ₹14.21 ₹12.79 - ₹15.63 +71.6% Book Value/Share: ₹14.21, P/B: 1.0x
Revenue Multiple Method revenue ₹16.56 ₹14.90 - ₹18.22 +100.0% Revenue/Share: ₹108.95, P/S: 0.8x
EBITDA Multiple Method earnings ₹16.56 ₹14.90 - ₹18.22 +100.0% EBITDA: ₹13.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹24.84 ₹22.36 - ₹27.32 +200.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹24.84 ₹22.36 - ₹27.32 +200.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹16.56 ₹14.90 - ₹18.22 +100.0% ROE: 44.4%, P/E Multiple: 16x
Graham Defensive Method conservative ₹24.84 ₹22.36 - ₹27.32 +200.0% EPS: ₹5.10, BVPS: ₹14.21
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PANTH share price latest .

Valuation Comparison Chart

PANTH Intrinsic Value Analysis

What is the intrinsic value of PANTH?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Panth Infinity (PANTH) is ₹24.84 (median value). With the current market price of ₹8.28, this represents a +200.0% variance from our estimated fair value.

The valuation range spans from ₹14.21 to ₹24.84, indicating ₹14.21 - ₹24.84.

Is PANTH undervalued or overvalued?

Based on our multi-method analysis, Panth Infinity (PANTH) appears to be trading below calculated value by approximately 200.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.31 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 3.63 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 44.4% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.11x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-62 Cr ₹-62 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10