Nicco Parks & Resorts Fair Value

NICCOPAR • Use multi-model valuation to spot trade setups and log them in your Tickjournal
Average Fair Value
₹113.75
Current Market Price: ₹80.93
+40.55% Price Difference

Fair Value Analysis Export

Export comprehensive fair value analysis for Nicco Parks & Resorts. For full fundamentals and performance, visit NICCOPAR share price BSE .

Valuation Summary

Average Fair Value
₹113.75
Current Market Price
₹80.93
Price Difference
₹32.82
Percentage Difference
+40.55%
Fair Value Range
₹0.88 - ₹478.29
Methods Used
9
Analysis based on 9 valuation methods: P/E Based Valuation, P/B Based Valuation, Dividend Discount Model, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹0.05
Sector Avg P/E 1486.17
Historical Avg P/E N/A
Average Fair Value
₹0.88

P/B Based Valuation

Book Value/Share ₹214.0
Sector Avg P/B 2.97
Historical Avg P/B N/A
Average Fair Value
₹478.29

Dividend Discount Model

Current Dividend ₹1.2
Growth Rate -14.72%
Required Return 10.0%
Fair Value
₹4.14

Price-to-Sales Valuation

Revenue/Share ₹2.69
Sector Avg P/S 3.0
Fair Value
₹8.08

Asset-Based Valuation

Book Value/Share ₹214.0
Liquidation Value/Share ₹-81.6
Fair Value
₹214.0

Earnings Growth Model (PEG)

Current EPS ₹0.05
Growth Rate 35.63%
Fair P/E Ratio 35.63
Fair Value
₹1.78

Peter Lynch Fair Value

Current EPS ₹2.9899999999999998
Growth Rate 35.63%
Dividend Yield 1.43%
Lynch Factor 37.06
Fair P/E Ratio 37.06
Data Source Quarterly Data (5 years)
Fair Value (Lynch Factor Adjusted)
₹110.82

Benjamin Graham Number

Current EPS ₹0.05
Book Value/Share ₹214.0
Graham Multiplier 22.5
Current P/E N/A
Graham Criteria 0/3
Graham Number
₹15.52

Discounted Cash Flow (DCF)

Current FCF ₹16.0 Cr
FCF Growth Rate 38.67%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹918.64 Cr
DCF Fair Value
₹190.25

Analysis Overview

Methods Used
9
Data Year
2025
Sector
Leisure Services

Available Data Sources: Financial statements, dividend history, balance sheet data , sector comparisons.

Data Currency: Financial data is from the previous year (2025).

Related Pages for Nicco Parks & Resorts

Additional stock information and data for NICCOPAR

NICCOPAR price movement history
Nicco Parks & Resorts networth
NICCOPAR institutional holdings
Nicco Parks & Resorts share price chart
NICCOPAR P/E comparison
Nicco Parks & Resorts intrinsic worth
NICCOPAR earnings report
Nicco Parks & Resorts 52-week

Peer Valuation Comparison

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Travels & Rentals TRAVELS - 0.77 ₹22
Viceroy Hotels VHLTD - 3.72 ₹952
Jungle Camps JUNGLECAMP - 1.48 ₹75
Chalet Hotels CHALET 32.97 5.58 ₹19,225
Kaushalya Infrastructure KAUSHALYA - 0.4 ₹31

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.