Kaushalya Infrastructure Fair Value

Average Fair Value
₹81.52
Current Market Price: ₹1273.5
-93.6% Price Difference

Kaushalya Infrastructure (KAUSHALYA) average fair value is ₹81.52 across 3 valuation models — P/B Based Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF), vs a current market price of ₹1273.5 (-93.6%), fair value range ₹22.0–₹179.77.

Fair Value Analysis Export

KAUSHALYA Fair Value vs Current Price — Valuation Summary

KAUSHALYA average fair value, fair value range, price gap and valuation status across 3 models: P/B Based Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF). Check KAUSHALYA market cap trends to track the company's total market size over time.

Average Fair Value
₹81.52
Current Market Price
₹1273.5
Price Difference
₹-1191.98
Percentage Difference
-93.6%
Fair Value Range
₹22.0 - ₹179.77
Methods Used
3
Analysis based on 3 valuation methods: P/B Based Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF)

P/B Based Valuation

Book Value/Share ₹22.0
Sector Avg P/B 2.39
Historical Avg P/B N/A
Average Fair Value
₹42.79

Asset-Based Valuation

Book Value/Share ₹22.0
Liquidation Value/Share ₹16.2
Fair Value
₹22.0

Discounted Cash Flow (DCF)

Current FCF ₹2.0 Cr
FCF Growth Rate -36.75%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹4.38 Cr
DCF Fair Value
₹179.77

KAUSHALYA Fair Value Analysis — Data Sources & Coverage

Kaushalya Infrastructure financial data sources, valuation methods applied and sector benchmarks used — 2026 financial year. For live price and a broader fundamental view, visit KAUSHALYA share price screener.

Methods Used
3
Data Year
2026
Sector
Leisure Services

Available Data Sources: Financial statements, balance sheet data , sector comparisons.

Data Currency: Financial data is from the current year (2026).

KAUSHALYA vs Leisure Services Sector Peers — P/E, P/B & Market Cap

Kaushalya Infrastructure P/E ratio, P/B ratio and market capitalisation vs Leisure Services sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
CHL CHLLTD 336.25 0.39 ₹148
Travels & Rentals TRAVELS 5.3 0.39 ₹17
Viceroy Hotels VHLTD 48.1 3.31 ₹877
Helloji Holidays HELLOJI - - ₹38
Jungle Camps JUNGLECAMP 17.47 1.34 ₹73

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.