Muthoot Finance Intrinsic Value

MUTHOOTFIN • Financial Services
Current Stock Price
₹3921.00
Primary Intrinsic Value
₹2893.92
Market Cap
₹1576.2K Cr
-49.3% Downside
Median Value
₹1987.16
Value Range
₹784 - ₹3840
Assessment
Trading Above Calculated Value
Safety Margin
-97.3%

MUTHOOTFIN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2893.92 ₹2315.14 - ₹3472.70 -26.2% EPS: ₹241.16, Sector P/E: 12x
Book Value Method asset ₹784.20 ₹705.78 - ₹862.62 -80.0% Book Value/Share: ₹746.09, P/B: 0.8x
Revenue Multiple Method revenue ₹1176.30 ₹1058.67 - ₹1293.93 -70.0% Revenue/Share: ₹729.65, P/S: 1.0x
EBITDA Multiple Method earnings ₹2614.97 ₹2353.47 - ₹2876.47 -33.3% EBITDA: ₹23412.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹1543.42 ₹1389.08 - ₹1697.76 -60.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1987.16 ₹1788.44 - ₹2185.88 -49.3% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹3840.00 ₹3456.00 - ₹4224.00 -2.1% ROE: 32.2%, P/E Multiple: 16x
Graham Defensive Method conservative ₹1492.19 ₹1342.97 - ₹1641.41 -61.9% EPS: ₹241.16, BVPS: ₹746.09
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MUTHOOTFIN share price latest .

Valuation Comparison Chart

MUTHOOTFIN Intrinsic Value Analysis

What is the intrinsic value of MUTHOOTFIN?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Muthoot Finance (MUTHOOTFIN) is ₹1987.16 (median value). With the current market price of ₹3921.00, this represents a -49.3% variance from our estimated fair value.

The valuation range spans from ₹784.20 to ₹3840.00, indicating ₹784.20 - ₹3840.00.

Is MUTHOOTFIN undervalued or overvalued?

Based on our multi-method analysis, Muthoot Finance (MUTHOOTFIN) appears to be trading above calculated value by approximately 49.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.12 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 4.43 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 32.2% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 80.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.22x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-26,525 Cr ₹-27,213 Cr Negative Cash Flow 3/10
March 2024 ₹-13,606 Cr ₹-13,606 Cr Negative Cash Flow 3/10
March 2023 ₹-2,804 Cr ₹-2,804 Cr Negative Cash Flow 3/10
March 2022 ₹-1,596 Cr ₹-1,596 Cr Negative Cash Flow 3/10
March 2021 ₹-7,814 Cr ₹-7,814 Cr Negative Cash Flow 3/10