Munjal Auto Industries Complete Financial Statements

MUNJALAU • Review detailed financials to uncover trends, confirm thesis & journal trades
8 Years of Data
2025 - 2018

Complete Financial Data Export

Export complete financial statements for Munjal Auto Industries (MUNJALAU). Downloads include all available records across all periods. For market performance, see the MUNJALAU stock price today .

Profitability Ratios

Net Profit Margin 2.35% 2025 data
EBITDA Margin 6.39% 2025 data
Operating Margin 5.00% 2025 data
Return on Assets 1.13% 2025 data
Return on Equity 3.27% 2025 data

Balance Sheet Ratios

Current Ratio 2.75 2025 data
Debt to Equity 2.89 2025 data
Equity Ratio 34.60% 2025 data
Asset Turnover 0.48 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+11.2%
Year-over-Year
Net Profit Growth
-30.0%
Year-over-Year
EBITDA Growth
-11.6%
Year-over-Year
Expense Growth
+13.4%
Year-over-Year
Assets Growth
+1.6%
Year-over-Year
Equity Growth
+4.1%
Year-over-Year
Liabilities Growth
+1.6%
Year-over-Year
Operating Cash Flow Growth
-80.3%
Year-over-Year
Investing Cash Flow Growth
+88.3%
Year-over-Year
Financing Cash Flow Growth
+71.7%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 595 513 515 535 441 523 527 552 486 519 433 547 376 532 480 645 618 437 470 655 346 216 645 323 301 302 272 338 302 277
Expenses 558 477 463 492 373 492 500 509 461 484 435 518 355 456 459 622 578 418 445 634 331 215 621 310 280 287 260 323 282 259
EBITDA 38 36 52 43 69 31 27 43 25 35 -2 29 21 76 21 23 41 19 25 21 15 1 25 12 20 15 12 16 20 17
Operating Profit Margin % 5.00% 7.00% 6.00% 6.00% 8.00% 3.00% 4.00% 7.00% 4.00% 5.00% -3.00% 5.00% 5.00% 5.00% 4.00% 3.00% 6.00% 4.00% 5.00% 3.00% 3.00% -1.00% 4.00% 3.00% 6.00% 5.00% 4.00% 5.00% 6.00% 6.00%
Depreciation 15 15 15 15 14 14 16 14 14 14 14 13 7 12 14 10 10 9 9 10 12 10 10 7 5 7 8 5 5 5
Interest 10 8 9 8 6 7 9 7 8 7 7 7 3 6 7 3 4 3 3 4 4 4 4 2 1 2 4 1 1 1
Profit Before Tax 13 13 28 21 48 10 3 22 4 14 -23 9 11 58 0 10 27 7 13 7 -2 -12 11 3 14 6 -1 10 14 11
Tax -1 2 9 0 12 0 5 7 1 4 0 1 1 13 3 4 8 1 6 0 -1 0 5 2 2 2 0 3 5 2
Net Profit 14 10 19 20 36 11 -2 15 2 10 -23 8 10 45 -4 6 20 6 7 8 -1 -12 6 1 12 4 -1 7 10 9
Earnings Per Share (₹) 1.12 0.83 1.58 1.86 2.72 1.17 -0.22 1.38 0.36 0.99 -1.22 0.75 1.05 4.54 -0.07 0.59 1.95 0.59 0.74 0.75 -0.14 -1.22 0.57 0.14 1.18 0.44 -0.07 0.67 0.96 0.88

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019
ASSETS
Total Assets 1,237 1,218 1,276 961 863 796 564
Current Assets 725 763 810 663 531 415 275
Fixed Assets 440 399 416 263 303 344 200
Capital Work in Progress 18 9 8 4 1 2 25
Investments 129 171 105 118 26 21 8
Other Assets 650 639 747 576 533 430 332
LIABILITIES
Total Liabilities 1,237 1,218 1,276 961 863 796 564
Current Liabilities 264 229 240 97 121 133 35
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 428 411 394 352 322 301 309
Share Capital 20 20 20 20 20 20 20
Reserves & Surplus 396 381 364 318 291 269 277

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019
Operating Activities 25 127 33 137 59 87 26
Investing Activities -9 -77 37 -99 -14 -139 -15
Financing Activities -15 -53 -65 -50 -45 47 -5
Net Cash Flow 1 -3 6 -13 0 -5 6