Munjal Auto Industries Intrinsic Value
Munjal Auto Industries (MUNJALAU) median intrinsic value is ₹146.87 from 9 valuation models (range ₹29–₹214), vs current price ₹90.10 — +63.0% upside (Trading Below Calculated Value), margin of safety 38.7%. Browse MUNJALAU income statement for revenue, profit, balance sheet and cash flow data.
MUNJALAU Valuation Methods Summary — DCF, Graham Number & P/E
Munjal Auto Industries intrinsic value across 9 models vs current price ₹90.10 — upside/downside and value range per method. For current market price and key ratios, visit Munjal Auto Industries share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹53.76 | ₹43.01 - ₹64.51 | -40.3% | EPS: ₹4.48, Sector P/E: 12x |
| Book Value Method | asset | ₹214.00 | ₹192.60 - ₹235.40 | +137.5% | Book Value/Share: ₹214.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹180.20 | ₹162.18 - ₹198.22 | +100.0% | Revenue/Share: ₹1190.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹180.20 | ₹162.18 - ₹198.22 | +100.0% | EBITDA: ₹152.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹116.05 | ₹92.84 - ₹139.26 | +28.8% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹28.67 | ₹25.80 - ₹31.54 | -68.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹36.92 | ₹33.23 - ₹40.61 | -59.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹180.20 | ₹162.18 - ₹198.22 | +100.0% | ROE: 13.1%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹146.87 | ₹132.18 - ₹161.56 | +63.0% | EPS: ₹4.48, BVPS: ₹214.00 |
MUNJALAU Intrinsic Value vs Market Price — All Valuation Models
Munjal Auto Industries fair value range ₹29–₹214 vs current market price ₹90.10 across 9 valuation models. Also explore MUNJALAU price trends to track price trends across different timeframes.
MUNJALAU Intrinsic Value Analysis — Undervalued or Overvalued?
Munjal Auto Industries median intrinsic value ₹146.87, current price ₹90.10 — Trading Below Calculated Value by 63.0%, margin of safety 38.7%.
What is the intrinsic value of MUNJALAU?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Munjal Auto Industries (MUNJALAU) is ₹146.87 (median value). With the current market price of ₹90.10, this represents a +63.0% variance from our estimated fair value.
The valuation range spans from ₹28.67 to ₹214.00, indicating ₹28.67 - ₹214.00.
Is MUNJALAU undervalued or overvalued?
Based on our multi-method analysis, Munjal Auto Industries (MUNJALAU) appears to be trading below calculated value by approximately 63.0%.
MUNJALAU Financial Health — Key Ratios vs Industry Benchmarks
Munjal Auto Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.75 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 13.1% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.92x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
MUNJALAU Cash Flow Quality — Operating & Free Cash Flow
Munjal Auto Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹25 Cr | ₹21 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹127 Cr | ₹89 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹33 Cr | ₹33 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹137 Cr | ₹88 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹59 Cr | ₹52 Cr | Positive Free Cash Flow | 8/10 |