Marg Techno Projects Intrinsic Value

MTPL • Financial Services
Current Stock Price
₹42.20
Primary Intrinsic Value
₹12.66
Market Cap
₹42.2 Cr
-70.0% Downside
Median Value
₹12.66
Value Range
₹10 - ₹56
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

MTPL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹12.66 ₹10.13 - ₹15.19 -70.0% EPS: ₹0.60, Sector P/E: 12x
Book Value Method asset ₹10.40 ₹9.36 - ₹11.44 -75.4% Book Value/Share: ₹13.00, P/B: 0.8x
Revenue Multiple Method revenue ₹12.66 ₹11.39 - ₹13.93 -70.0% Revenue/Share: ₹6.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹16.88 ₹15.19 - ₹18.57 -60.0% EBITDA: ₹4.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹55.70 ₹44.56 - ₹66.84 +32.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹12.66 ₹11.39 - ₹13.93 -70.0% EPS Growth: 0.9%, Fair P/E: 0.7x
Growth Adjusted P/E growth ₹12.66 ₹11.39 - ₹13.93 -70.0% Revenue Growth: 4.7%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹21.10 ₹18.99 - ₹23.21 -50.0% ROE: 7.7%, P/E Multiple: 10x
Graham Defensive Method conservative ₹13.25 ₹11.93 - ₹14.58 -68.6% EPS: ₹0.60, BVPS: ₹13.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MTPL share price latest .

Valuation Comparison Chart

MTPL Intrinsic Value Analysis

What is the intrinsic value of MTPL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Marg Techno Projects (MTPL) is ₹12.66 (median value). With the current market price of ₹42.20, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹10.40 to ₹55.70, indicating ₹10.40 - ₹55.70.

Is MTPL undervalued or overvalued?

Based on our multi-method analysis, Marg Techno Projects (MTPL) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.22 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.69 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 7.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 58.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.17x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹6 Cr ₹6 Cr Positive Free Cash Flow 8/10
March 2022 ₹10 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2021 ₹-23 Cr ₹-24 Cr Negative Cash Flow 3/10