LIC Housing Finance Intrinsic Value

LICHSGFIN • Financial Services
Current Stock Price
₹527.90
Primary Intrinsic Value
₹1177.44
Market Cap
₹5807 Cr
+100.0% Upside
Median Value
₹1055.80
Value Range
₹628 - ₹1584
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

LICHSGFIN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1177.44 ₹941.95 - ₹1412.93 +123.0% EPS: ₹98.12, Sector P/E: 12x
Book Value Method asset ₹1319.75 ₹1187.78 - ₹1451.73 +150.0% Book Value/Share: ₹3305.09, P/B: 0.8x
Revenue Multiple Method revenue ₹1055.80 ₹950.22 - ₹1161.38 +100.0% Revenue/Share: ₹2610.91, P/S: 1.0x
EBITDA Multiple Method earnings ₹1055.80 ₹950.22 - ₹1161.38 +100.0% EBITDA: ₹26916.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹627.97 ₹565.17 - ₹690.77 +19.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹808.51 ₹727.66 - ₹889.36 +53.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1055.80 ₹950.22 - ₹1161.38 +100.0% ROE: 14.8%, P/E Multiple: 12x
Graham Defensive Method conservative ₹1583.70 ₹1425.33 - ₹1742.07 +200.0% EPS: ₹98.12, BVPS: ₹3305.09
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LICHSGFIN share price latest .

Valuation Comparison Chart

LICHSGFIN Intrinsic Value Analysis

What is the intrinsic value of LICHSGFIN?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of LIC Housing Finance (LICHSGFIN) is ₹1055.80 (median value). With the current market price of ₹527.90, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹627.97 to ₹1583.70, indicating ₹627.97 - ₹1583.70.

Is LICHSGFIN undervalued or overvalued?

Based on our multi-method analysis, LIC Housing Finance (LICHSGFIN) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.01 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 8.64 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 14.8% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 94.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.09x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-16,609 Cr ₹-17,079 Cr Negative Cash Flow 3/10
March 2024 ₹-7,151 Cr ₹-7,151 Cr Negative Cash Flow 3/10
March 2023 ₹-19,632 Cr ₹-20,032 Cr Negative Cash Flow 3/10
March 2022 ₹-16,729 Cr ₹-17,544 Cr Negative Cash Flow 3/10
March 2021 ₹-17,140 Cr ₹-17,140 Cr Negative Cash Flow 3/10