Kovai Medical Center Hospital Intrinsic Value

KOVAI • Healthcare Services
Current Stock Price
₹5392.60
Primary Intrinsic Value
₹1078.52
Market Cap
₹5932 Cr
-60.0% Downside
Median Value
₹2157.04
Value Range
₹1079 - ₹2157
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

KOVAI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹1078.52 ₹970.67 - ₹1186.37 -80.0% Book Value/Share: ₹262.73, P/B: 1.0x
Simple DCF (5Y) dcf ₹2157.04 ₹1725.63 - ₹2588.45 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

KOVAI Intrinsic Value Analysis

What is the intrinsic value of KOVAI?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Kovai Medical Center Hospital (KOVAI) is ₹2157.04 (median value). With the current market price of ₹5392.60, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹1078.52 to ₹2157.04, indicating ₹1078.52 - ₹2157.04.

Is KOVAI undervalued or overvalued?

Based on our multi-method analysis, Kovai Medical Center Hospital (KOVAI) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.57 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2018 ₹87 Cr ₹-9 Cr Positive Operating Cash Flow 6/10
March 2017 ₹99 Cr ₹58 Cr Positive Free Cash Flow 8/10
March 2016 ₹86 Cr ₹29 Cr Positive Free Cash Flow 7/10
March 2015 ₹97 Cr ₹57 Cr Positive Free Cash Flow 8/10