Kansai Nerolac Paints Intrinsic Value
KANSAINER Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹167.00 | ₹133.60 - ₹200.40 | -14.9% | EPS: ₹6.68, Sector P/E: 25x |
| Book Value Method | asset | ₹490.77 | ₹441.69 - ₹539.85 | +150.0% | Book Value/Share: ₹790.74, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹392.62 | ₹353.36 - ₹431.88 | +100.0% | Revenue/Share: ₹979.26, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹392.62 | ₹353.36 - ₹431.88 | +100.0% | EBITDA: ₹976.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹490.77 | ₹392.62 - ₹588.92 | +150.0% | CF Growth: 1.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹58.89 | ₹53.00 - ₹64.78 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹123.85 | ₹111.47 - ₹136.24 | -36.9% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹392.62 | ₹353.36 - ₹431.88 | +100.0% | ROE: 8.3%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹344.74 | ₹310.27 - ₹379.21 | +75.6% | EPS: ₹6.68, BVPS: ₹790.74 |
Want to compare with current market value? Check KANSAINER share price latest .
Valuation Comparison Chart
KANSAINER Intrinsic Value Analysis
What is the intrinsic value of KANSAINER?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Kansai Nerolac Paints (KANSAINER) is ₹392.62 (median value). With the current market price of ₹196.31, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹58.89 to ₹490.77, indicating ₹58.89 - ₹490.77.
Is KANSAINER undervalued or overvalued?
Based on our multi-method analysis, Kansai Nerolac Paints (KANSAINER) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 14.78 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 8.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.97x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Kansai Nerolac Paints
Additional stock information and data for KANSAINER
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹672 Cr | ₹483 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹903 Cr | ₹608 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹408 Cr | ₹295 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹25 Cr | ₹25 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹646 Cr | ₹420 Cr | Positive Free Cash Flow | 8/10 |