Kansai Nerolac Paints Complete Financial Statements
12 Years of Data
2026 - 2015
In FY2026, Kansai Nerolac Paints (KANSAINER) reported revenue ₹1,983 Cr, net profit ₹110 Cr and EPS ₹1.58, with a net profit margin of 5.5% and ROE of 1.6%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review KANSAINER earnings multiple to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Net Profit Margin
5.55%
2026 data
EBITDA Margin
11.50%
2026 data
Operating Margin
10.00%
2026 data
Return on Assets
1.26%
2026 data
Return on Equity
1.64%
2026 data
Balance Sheet Ratios
Current Ratio
15.82
2026 data
Equity Ratio
77.07%
2026 data
Asset Turnover
0.23
2026 data
KANSAINER Revenue, Net Profit & EBITDA — Year-on-Year Growth
KANSAINER YoY (Mar 2025 vs Mar 2026) — revenue +7.0%, net profit +7.8%, EBITDA +12.3%, expenses +6.4%. For live price, earnings ratios and company overview, see KANSAINER screener.
Revenue Growth
+7.0%
Year-over-Year
Net Profit Growth
+7.8%
Year-over-Year
EBITDA Growth
+12.3%
Year-over-Year
Expense Growth
+6.4%
Year-over-Year
Assets Growth
+6.0%
Year-over-Year
Equity Growth
+4.8%
Year-over-Year
Operating Cash Flow Growth
-25.6%
Year-over-Year
Investing Cash Flow Growth
+35.8%
Year-over-Year
Financing Cash Flow Growth
-47.0%
Year-over-Year
KANSAINER Income Statement — Revenue, EBITDA & Net Profit
Kansai Nerolac Paints revenue ₹1,983 Cr, EBITDA ₹228 Cr, net profit ₹110 Cr, EPS ₹1.58 (2026) — net profit margin 5.5%. Explore KANSAINER intrinsic value to estimate fundamental worth using multiple valuation models.
Periods
₹ Crores
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,983 | 1,983 | 1,854 | 2,215 | 2,017 | 1,978 | 1,802 | 2,167 | 2,593 | 1,979 | 1,743 | 2,835 | 1,939 | 1,935 | 1,536 | 2,056 | 1,834 | 1,626 | 1,471 | 1,413 | 1,820 | 1,388 | 1,077 | 640 | 1,607 | 1,324 | 1,221 | 1,540 | 1,335 | 1,372 | 1,415 | 1,442 |
| Expenses | 1,756 | 1,739 | 1,651 | 1,859 | 1,787 | 1,740 | 1,590 | 1,803 | 1,687 | 1,683 | 1,566 | 1,825 | 1,675 | 1,732 | 1,453 | 1,796 | 1,631 | 1,457 | 1,246 | 1,212 | 1,598 | 1,115 | 946 | 562 | 1,288 | 1,107 | 1,069 | 1,289 | 1,134 | 1,169 | 1,187 | 1,247 |
| EBITDA | 228 | 244 | 203 | 356 | 230 | 239 | 212 | 363 | 906 | 295 | 178 | 1,010 | 264 | 203 | 83 | 260 | 203 | 169 | 224 | 201 | 222 | 273 | 131 | 77 | 319 | 217 | 152 | 251 | 201 | 203 | 228 | 194 |
| Operating Profit Margin % | 10.00% | 11.00% | 9.00% | 14.00% | 10.00% | 11.00% | 10.00% | 15.00% | 12.00% | 14.00% | 10.00% | 15.00% | 13.00% | 10.00% | 5.00% | 12.00% | 11.00% | 10.00% | 15.00% | 14.00% | 12.00% | 19.00% | 12.00% | 11.00% | 19.00% | 16.00% | 12.00% | 16.00% | 14.00% | 14.00% | 15.00% | 12.00% |
| Depreciation | 61 | 54 | 52 | 53 | 60 | 49 | 48 | 48 | 53 | 47 | 46 | 47 | 48 | 45 | 43 | 43 | 46 | 42 | 48 | 42 | 43 | 39 | 38 | 38 | 40 | 34 | 29 | 33 | 37 | 27 | 22 | 28 |
| Interest | 8 | 8 | 8 | 7 | 9 | 7 | 7 | 7 | 9 | 8 | 7 | 7 | 8 | 6 | 8 | 9 | 7 | 7 | 8 | 7 | 7 | 5 | 6 | 6 | 5 | 5 | 3 | 5 | 5 | 3 | 1 | 3 |
| Profit Before Tax | 158 | 182 | 144 | 296 | 161 | 183 | 157 | 308 | 844 | 240 | 125 | 956 | 208 | 152 | 32 | 208 | 149 | 120 | 168 | 152 | 172 | 229 | 94 | 42 | 274 | 185 | 133 | 223 | 166 | 180 | 214 | 170 |
| Tax | 49 | 48 | 41 | 80 | 44 | 63 | 42 | 83 | 181 | 65 | 29 | 222 | 56 | 41 | 13 | 56 | 41 | 33 | 45 | 41 | 47 | 61 | 28 | 12 | 69 | -5 | 48 | 78 | 50 | 63 | 75 | 63 |
| Net Profit | 110 | 133 | 102 | 216 | 117 | 120 | 114 | 225 | 662 | 176 | 96 | 734 | 152 | 111 | 19 | 152 | 109 | 87 | 124 | 111 | 125 | 168 | 65 | 30 | 205 | 190 | 85 | 145 | 116 | 117 | 139 | 106 |
| Earnings Per Share (₹) | 1.58 | 1.67 | 1.34 | 2.73 | 1.96 | 1.52 | 1.44 | 2.86 | 8.42 | 3.29 | 1.74 | 2.70 | 1.91 | 1.41 | 0.46 | 2.90 | 2.03 | 1.71 | 2.31 | 2.12 | 2.38 | 3.12 | 1.25 | 0.62 | 3.78 | 3.54 | 1.62 | 2.71 | 2.17 | 2.22 | 2.57 | 1.99 |
KANSAINER Balance Sheet — Assets, Liabilities & Shareholders' Equity
KANSAINER total assets ₹8,711 Cr, total equity ₹6,714 Cr, total liabilities ₹ Cr (2026) — ROE 1.6%.
Years
Annual Data
₹ Crores
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||
| Total Assets | 8,711 | 8,217 | 7,410 | 6,306 | 5,709 | 5,533 | 4,884 | 4,518 | 4,130 | 3,636 | 3,240 | 2,373 |
| Current Assets | 5,774 | 5,352 | 4,749 | 3,803 | 3,230 | 3,178 | 2,489 | 2,320 | 2,585 | 2,390 | 2,185 | 1,327 |
| Fixed Assets | 2,577 | 2,246 | 2,182 | 2,108 | 1,996 | 1,912 | 1,906 | 1,465 | 1,036 | 958 | 938 | 916 |
| Capital Work in Progress | 170 | 226 | 153 | 113 | 225 | 207 | 169 | 316 | 346 | 154 | 42 | 44 |
| Investments | 1,530 | 1,850 | 1,327 | 501 | 211 | 669 | 306 | 197 | 521 | 531 | 539 | 183 |
| Other Assets | 0 | 3,895 | 3,748 | 3,584 | 3,278 | 2,745 | 2,502 | 2,540 | 2,228 | 1,993 | 1,722 | 1,230 |
| LIABILITIES | ||||||||||||
| Total Liabilities | ||||||||||||
| Current Liabilities | 365 | 362 | 291 | 239 | 232 | 204 | 184 | 131 | 91 | 98 | 46 | 147 |
| Non-Current Liabilities | ||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||
| Total Equity | 6,714 | 6,405 | 5,599 | 4,560 | 4,152 | 4,089 | 3,782 | 3,436 | 3,149 | 2,830 | 2,516 | 1,606 |
| Share Capital | 81 | 81 | 81 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 |
| Reserves & Surplus | 6,633 | 6,342 | 5,502 | 4,480 | 4,078 | 3,999 | 3,706 | 3,362 | 3,078 | 2,761 | 2,456 | 1,548 |
KANSAINER Cash Flow Statement — Operating, Investing & Financing
Kansai Nerolac Paints operating cash flow ₹672 Cr, investing ₹-379 Cr, financing ₹-366 Cr, net cash flow ₹-72 Cr (2025).
Periods
₹ Crores
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 672 | 903 | 408 | 25 | 646 | 595 | 100 | 360 | 351 | 392 | 305 |
| Investing Activities | -379 | -590 | -227 | 250 | -453 | -375 | 89 | -162 | -557 | 144 | -239 |
| Financing Activities | -366 | -249 | -133 | -309 | -274 | -141 | -223 | -192 | -216 | -92 | -87 |
| Net Cash Flow | -72 | 64 | 49 | -35 | -81 | 79 | -34 | 6 | -422 | 444 | -21 |