Jana Small Finance Bank Intrinsic Value

JSFB • Banks
Current Stock Price
₹371.60
Primary Intrinsic Value
₹354.00
Market Cap
₹3902 Cr
-4.7% Downside
Median Value
₹354.00
Value Range
₹149 - ₹929
Assessment
Trading Near Calculated Value
Safety Margin
-5.0%

JSFB Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹354.00 ₹283.20 - ₹424.80 -4.7% EPS: ₹29.50, Sector P/E: 12x
Book Value Method asset ₹313.75 ₹282.38 - ₹345.12 -15.6% Book Value/Share: ₹392.19, P/B: 0.8x
Revenue Multiple Method revenue ₹583.90 ₹525.51 - ₹642.29 +57.1% Revenue/Share: ₹583.90, P/S: 1.0x
EBITDA Multiple Method earnings ₹148.64 ₹133.78 - ₹163.50 -60.0% EBITDA: ₹306.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹929.00 ₹743.20 - ₹1114.80 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹472.00 ₹424.80 - ₹519.20 +27.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹253.70 ₹228.33 - ₹279.07 -31.7% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹295.24 ₹265.72 - ₹324.76 -20.5% ROE: 7.5%, P/E Multiple: 10x
Graham Defensive Method conservative ₹510.21 ₹459.19 - ₹561.23 +37.3% EPS: ₹29.50, BVPS: ₹392.19
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JSFB share price latest .

Valuation Comparison Chart

JSFB Intrinsic Value Analysis

What is the intrinsic value of JSFB?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Jana Small Finance Bank (JSFB) is ₹354.00 (median value). With the current market price of ₹371.60, this represents a -4.7% variance from our estimated fair value.

The valuation range spans from ₹148.64 to ₹929.00, indicating ₹148.64 - ₹929.00.

Is JSFB undervalued or overvalued?

Based on our multi-method analysis, Jana Small Finance Bank (JSFB) appears to be trading near calculated value by approximately 4.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.14 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 7.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 38.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.16x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹4,073 Cr ₹3,913 Cr Positive Free Cash Flow 8/10
March 2024 ₹708 Cr ₹318 Cr Positive Free Cash Flow 7/10
March 2023 ₹-1,137 Cr ₹-1,355 Cr Negative Cash Flow 3/10
March 2022 ₹859 Cr ₹194 Cr Positive Free Cash Flow 7/10
March 2021 ₹615 Cr ₹-18 Cr Positive Operating Cash Flow 6/10