Jana Small Finance Bank Intrinsic Value

JSFB • Banks
Current Stock Price
₹420.80
Primary Intrinsic Value
₹469.20
Market Cap
₹4418 Cr
+32.6% Upside
Median Value
₹557.81
Value Range
₹314 - ₹1052
Assessment
Trading Below Calculated Value
Safety Margin
24.6%

JSFB Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹469.20 ₹375.36 - ₹563.04 +11.5% EPS: ₹39.10, Sector P/E: 12x
Book Value Method asset ₹313.75 ₹282.38 - ₹345.12 -25.4% Book Value/Share: ₹392.19, P/B: 0.8x
Revenue Multiple Method revenue ₹557.81 ₹502.03 - ₹613.59 +32.6% Revenue/Share: ₹557.81, P/S: 1.0x
Simple DCF (5Y) dcf ₹1052.00 ₹841.60 - ₹1262.40 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹625.60 ₹563.04 - ₹688.16 +48.7% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹336.26 ₹302.63 - ₹369.89 -20.1% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹391.43 ₹352.29 - ₹430.57 -7.0% ROE: 10.0%, P/E Multiple: 10x
Graham Defensive Method conservative ₹587.39 ₹528.65 - ₹646.13 +39.6% EPS: ₹39.10, BVPS: ₹392.19
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JSFB share price latest .

Valuation Comparison Chart

JSFB Intrinsic Value Analysis

What is the intrinsic value of JSFB?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Jana Small Finance Bank (JSFB) is ₹557.81 (median value). With the current market price of ₹420.80, this represents a +32.6% variance from our estimated fair value.

The valuation range spans from ₹313.75 to ₹1052.00, indicating ₹313.75 - ₹1052.00.

Is JSFB undervalued or overvalued?

Based on our multi-method analysis, Jana Small Finance Bank (JSFB) appears to be trading below calculated value by approximately 32.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.14 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 9.34 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 10.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 41.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.15x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹4,073 Cr ₹3,913 Cr Positive Free Cash Flow 8/10
March 2024 ₹708 Cr ₹318 Cr Positive Free Cash Flow 7/10
March 2023 ₹-1,137 Cr ₹-1,355 Cr Negative Cash Flow 3/10
March 2022 ₹859 Cr ₹194 Cr Positive Free Cash Flow 7/10
March 2021 ₹615 Cr ₹-18 Cr Positive Operating Cash Flow 6/10