Honda India Power Products Intrinsic Value
HONDAPOWER Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹897.60 | ₹718.08 - ₹1077.12 | -60.4% | EPS: ₹74.80, Sector P/E: 12x |
| Book Value Method | asset | ₹864.00 | ₹777.60 - ₹950.40 | -61.8% | Book Value/Share: ₹864.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹679.38 | ₹611.44 - ₹747.32 | -70.0% | Revenue/Share: ₹844.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹905.84 | ₹815.26 - ₹996.42 | -60.0% | EBITDA: ₹125.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹905.84 | ₹724.67 - ₹1087.01 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹679.38 | ₹611.44 - ₹747.32 | -70.0% | EPS Growth: 0.4%, Fair P/E: 0.4x |
| Growth Adjusted P/E | growth | ₹679.38 | ₹611.44 - ₹747.32 | -70.0% | Revenue Growth: -7.9%, Adj P/E: 8.0x |
| ROE Based Valuation | profitability | ₹1132.30 | ₹1019.07 - ₹1245.53 | -50.0% | ROE: 8.8%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹1205.87 | ₹1085.28 - ₹1326.46 | -46.8% | EPS: ₹74.80, BVPS: ₹864.00 |
Want to compare with current market value? Check HONDAPOWER share price latest .
Valuation Comparison Chart
HONDAPOWER Intrinsic Value Analysis
What is the intrinsic value of HONDAPOWER?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Honda India Power Products (HONDAPOWER) is ₹897.60 (median value). With the current market price of ₹2264.60, this represents a -60.4% variance from our estimated fair value.
The valuation range spans from ₹679.38 to ₹1205.87, indicating ₹679.38 - ₹1205.87.
Is HONDAPOWER undervalued or overvalued?
Based on our multi-method analysis, Honda India Power Products (HONDAPOWER) appears to be trading above calculated value by approximately 60.4%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.21 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 8.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.81x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Honda India Power Products
Additional stock information and data for HONDAPOWER
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹22 Cr | ₹-13 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹106 Cr | ₹58 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹157 Cr | ₹83 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹37 Cr | ₹37 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹152 Cr | ₹106 Cr | Positive Free Cash Flow | 8/10 |