Futuristic Solutions Intrinsic Value
FUTSOL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹10.91 | ₹9.82 - ₹12.00 | -76.5% | Book Value/Share: ₹13.64, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹13.95 | ₹12.55 - ₹15.35 | -70.0% | Revenue/Share: ₹0.91, P/S: 1.0x |
| Simple DCF (5Y) | dcf | ₹18.60 | ₹14.88 - ₹22.32 | -60.0% | CF Growth: 5.0%, Discount: 15% |
Want to compare with current market value? Check FUTSOL share price latest .
Valuation Comparison Chart
FUTSOL Intrinsic Value Analysis
What is the intrinsic value of FUTSOL?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Futuristic Solutions (FUTSOL) is ₹13.95 (median value). With the current market price of ₹46.50, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹10.91 to ₹18.60, indicating ₹10.91 - ₹18.60.
Is FUTSOL undervalued or overvalued?
Based on our multi-method analysis, Futuristic Solutions (FUTSOL) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.07 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Operating Margin | -18.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.06x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Futuristic Solutions
Additional stock information and data for FUTSOL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |