Futuristic Solutions Complete Financial Statements
In FY2026, Futuristic Solutions (FUTSOL) reported revenue ₹7 Cr, net profit ₹1 Cr and EPS ₹0.75, with a net profit margin of 14.3% and ROE of 6.3%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review Futuristic Solutions price earnings to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
FUTSOL Revenue, Net Profit & EBITDA — Year-on-Year Growth
FUTSOL YoY (March 2025 vs March 2026) — revenue +600.0%, expenses +500.0%. Explore FUTSOL Benjamin Graham valuation to estimate fundamental worth using multiple valuation models.
FUTSOL Income Statement — Revenue, EBITDA & Net Profit
Futuristic Solutions revenue ₹7 Cr, EBITDA ₹1 Cr, net profit ₹1 Cr, EPS ₹0.75 (2026) — net profit margin 14.3%. For live price, earnings ratios and company overview, see FUTSOL share price screener.
| Particulars | March 2026 | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 1 | 4 | 4 | 0 | 1 | 1 | 4 | 0 | 2 | 4 | 5 |
| Expenses | 6 | 1 | 2 | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 0 |
| EBITDA | 1 | 0 | 2 | 3 | 0 | 0 | 0 | 1 | 1 | 2 | 4 | 5 |
| Operating Profit Margin % | 10.00% | -308.00% | 50.00% | 90.00% | -59.00% | 30.00% | -92.00% | 21.00% | 206.00% | 110.00% | 107.00% | 106.00% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 0 | 2 | 3 | 0 | 0 | -1 | 1 | -1 | 1 | 1 | 2 |
| Tax | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Net Profit | 1 | 0 | 1 | 3 | 0 | 0 | -1 | 1 | -1 | 1 | 1 | 1 |
| Earnings Per Share (₹) | 0.75 | -0.06 | 1.35 | 2.55 | -0.03 | -0.02 | -0.78 | 0.56 | -0.92 | 0.48 | 0.92 | 1.15 |
FUTSOL Balance Sheet — Assets, Liabilities & Shareholders' Equity
FUTSOL total assets ₹20 Cr, total equity ₹16 Cr, total liabilities ₹ Cr (2026) — ROE 6.3%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||
| Total Assets | 20 | 16 | 17 | 17 | 17 | 17 | 18 | 19 | 18 | 20 | 19 | 19 |
| Current Assets | 16 | 15 | 16 | 16 | 15 | 13 | 12 | 16 | 9 | 13 | 18 | 16 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 7 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 15 | 16 | 16 | 16 | 16 | 18 | 18 | 18 | 19 | 19 | 19 |
| LIABILITIES | ||||||||||||
| Total Liabilities | ||||||||||||
| Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Non-Current Liabilities | ||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||
| Total Equity | 16 | 15 | 15 | 15 | 13 | 13 | 13 | 14 | 14 | 15 | 15 | 14 |
| Share Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves & Surplus | 6 | 5 | 5 | 5 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 4 |
FUTSOL Cash Flow Statement — Operating, Investing & Financing
Futuristic Solutions operating cash flow ₹0 Cr, investing ₹-1 Cr, financing ₹0 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 0 | 1 | 3 | 2 | 4 | 0 | 0 | 1 | 1 | 0 | 2 |
| Investing Activities | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Activities | 0 | 0 | 0 | 0 | -2 | 0 | 0 | -1 | -1 | 0 | -2 |
| Net Cash Flow | 0 | 0 | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |