Future Lifestyle Fashions Complete Financial Statements

FLFL • Review detailed financials to uncover trends, confirm thesis & journal trades
6 Years of Data
2022 - 2017

Complete Financial Data Export

Export complete financial statements for Future Lifestyle Fashions (FLFL). Downloads include all available records across all periods. For market performance, see the FLFL stock price today .

Profitability Ratios

Net Profit Margin -2.41% 2022 data
EBITDA Margin 40.96% 2022 data
Operating Margin -10.00% 2022 data
Return on Assets -0.18% 2022 data

Balance Sheet Ratios

Current Ratio 2.35 2022 data
Equity Ratio -42.15% 2022 data
Asset Turnover 0.07 2022 data

Year-over-Year Growth Analysis

Comparing Sept 2021 vs Sept 2022
Revenue Growth
-60.6%
Year-over-Year
Net Profit Growth
+96.2%
Year-over-Year
EBITDA Growth
+518.2%
Year-over-Year
Expense Growth
-76.1%
Year-over-Year
Assets Growth
-28.3%
Year-over-Year
Equity Growth
-368.3%
Year-over-Year
Liabilities Growth
-28.3%
Year-over-Year
Operating Cash Flow Growth
+125.4%
Year-over-Year
Investing Cash Flow Growth
+300.0%
Year-over-Year
Financing Cash Flow Growth
-169.5%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2022 Mar 2022 Jun 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 332 316 301 843 843 309 1,270 424 1,480 96 963 1,583 1,401 1,551 1,753 1,343 1,328 1,705
Expenses 196 1,923 275 821 755 397 1,138 461 1,379 196 908 1,314 1,257 1,282 1,421 1,218 1,208 1,526
EBITDA 136 -1,607 26 22 89 -87 132 -37 101 -99 56 269 144 270 332 125 120 179
Operating Profit Margin % -10.00% -217.00% -1.00% 1.00% 9.00% -33.00% 9.00% -13.00% 4.00% -128.00% 4.00% 16.00% 9.00% 17.00% 18.00% 9.00% 8.00% 10.00%
Depreciation 90 119 100 166 145 167 161 138 192 171 144 173 59 158 179 45 47 54
Interest 53 64 62 75 93 99 83 87 93 82 88 75 32 71 66 26 29 28
Profit Before Tax -8 -1,791 -136 -219 -149 -354 -112 -263 -183 -353 -176 21 53 40 87 54 44 97
Tax 0 89 0 -10 0 -6 -1 -5 -35 0 -3 9 -22 16 28 19 18 32
Net Profit -8 -1,880 -136 -209 -149 -348 -112 -258 -149 -353 -174 12 75 25 59 35 26 65
Earnings Per Share (₹) -0.37 -94.49 -6.72 -10.35 -7.45 -17.24 -5.52 -12.76 -7.11 -17.48 -8.59 0.62 3.88 1.27 3.00 1.82 1.39 3.34

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2022 2021 2020 2019 2018 2017
ASSETS
Total Assets 4,463 6,227 7,298 5,061 3,798 3,608
Current Assets 3,504 3,288 3,805 3,053 2,160 2,135
Fixed Assets 668 2,330 2,676 1,274 925 740
Capital Work in Progress 59 61 179 158 291 190
Investments 32 323 345 349 217 216
Other Assets 3,705 3,513 4,099 3,280 2,366 2,462
LIABILITIES
Total Liabilities 4,463 6,227 7,298 5,061 3,798 3,608
Current Liabilities 1,491 1,968 1,174 689 626 360
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity -1,881 701 1,638 1,827 1,530 1,383
Share Capital 40 40 40 39 38 38
Reserves & Surplus -1,922 661 1,597 1,613 1,317 1,170

Cash Flow Statement

Periods ₹ Crores
Particulars March 2022 March 2021 March 2020 March 2019 March 2018 March 2017
Operating Activities 683 303 791 562 508 676
Investing Activities 26 -13 -872 -628 -488 -245
Financing Activities -698 -259 -23 146 0 -428
Net Cash Flow 12 32 -104 80 21 3