Future Lifestyle Fashions Intrinsic Value
Future Lifestyle Fashions (FLFL) median intrinsic value is ₹2.66 from 3 valuation models (range ₹3–₹3), vs current price ₹1.33 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Analyse Future Lifestyle Fashions ownership pattern to track promoter, FII and institutional holdings.
FLFL Valuation Methods Summary — DCF, Graham Number & P/E
Future Lifestyle Fashions intrinsic value across 3 models vs current price ₹1.33 — upside/downside and value range per method. For current market price and key ratios, visit FLFL stock price BSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹2.66 | ₹2.39 - ₹2.93 | +100.0% | Revenue/Share: ₹332.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹2.66 | ₹2.39 - ₹2.93 | +100.0% | EBITDA: ₹544.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹3.33 | ₹2.66 - ₹4.00 | +150.4% | CF Growth: 7.7%, Discount: 15% |
FLFL Intrinsic Value vs Market Price — All Valuation Models
Future Lifestyle Fashions fair value range ₹3–₹3 vs current market price ₹1.33 across 3 valuation models. Read FLFL dividend history for the complete payout history and dividend yield track record.
FLFL Intrinsic Value Analysis — Undervalued or Overvalued?
Future Lifestyle Fashions median intrinsic value ₹2.66, current price ₹1.33 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of FLFL?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Future Lifestyle Fashions (FLFL) is ₹2.66 (median value). With the current market price of ₹1.33, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹2.66 to ₹3.33, indicating ₹2.66 - ₹3.33.
Is FLFL undervalued or overvalued?
Based on our multi-method analysis, Future Lifestyle Fashions (FLFL) appears to be trading below calculated value by approximately 100.0%.
FLFL Financial Health — Key Ratios vs Industry Benchmarks
Future Lifestyle Fashions financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.35 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 1.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -10.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.30x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
FLFL Cash Flow Quality — Operating & Free Cash Flow
Future Lifestyle Fashions operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2022 | ₹683 Cr | ₹683 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹303 Cr | ₹297 Cr | Positive Free Cash Flow | 8/10 |
| March 2020 | ₹791 Cr | ₹355 Cr | Positive Free Cash Flow | 7/10 |
| March 2019 | ₹562 Cr | ₹248 Cr | Positive Free Cash Flow | 7/10 |
| March 2018 | ₹508 Cr | ₹264 Cr | Positive Free Cash Flow | 8/10 |