Delphi World Money Intrinsic Value

DELPHIFX • Financial Services
Current Stock Price
₹245.39
Primary Intrinsic Value
₹76.36
Market Cap
₹269.9 Cr
-34.8% Downside
Median Value
₹160.00
Value Range
₹76 - ₹613
Assessment
Trading Above Calculated Value
Safety Margin
-53.4%

DELPHIFX Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹76.36 ₹68.72 - ₹84.00 -68.9% Book Value/Share: ₹95.45, P/B: 0.8x
Revenue Multiple Method revenue ₹160.00 ₹144.00 - ₹176.00 -34.8% Revenue/Share: ₹160.00, P/S: 1.0x
Simple DCF (5Y) dcf ₹613.47 ₹490.78 - ₹736.16 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DELPHIFX share price latest .

Valuation Comparison Chart

DELPHIFX Intrinsic Value Analysis

What is the intrinsic value of DELPHIFX?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Delphi World Money (DELPHIFX) is ₹160.00 (median value). With the current market price of ₹245.39, this represents a -34.8% variance from our estimated fair value.

The valuation range spans from ₹76.36 to ₹613.47, indicating ₹76.36 - ₹613.47.

Is DELPHIFX undervalued or overvalued?

Based on our multi-method analysis, Delphi World Money (DELPHIFX) appears to be trading above calculated value by approximately 34.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.74 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.79 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -10.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.60x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2019 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2018 ₹64 Cr ₹64 Cr Positive Free Cash Flow 8/10
March 2017 ₹24 Cr ₹20 Cr Positive Free Cash Flow 8/10
March 2016 ₹14 Cr ₹10 Cr Positive Free Cash Flow 8/10