Decipher Labs Intrinsic Value
Decipher Labs (DECIPHER) median intrinsic value is ₹15.25 from 3 valuation models (range ₹12–₹15), vs current price ₹6.10 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Read DECIPHER ex-dividend dates for the complete payout history and dividend yield track record.
DECIPHER Valuation Methods Summary — DCF, Graham Number & P/E
Decipher Labs intrinsic value across 3 models vs current price ₹6.10 — upside/downside and value range per method. For current market price and key ratios, visit DECIPHER screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹15.25 | ₹13.72 - ₹16.78 | +150.0% | Book Value/Share: ₹23.00, P/B: 2.0x |
| Revenue Multiple Method | revenue | ₹12.20 | ₹10.98 - ₹13.42 | +100.0% | Revenue/Share: ₹16.00, P/S: 2.0x |
| Simple DCF (5Y) | dcf | ₹15.25 | ₹12.20 - ₹18.30 | +150.0% | CF Growth: 15.0%, Discount: 15% |
DECIPHER Intrinsic Value vs Market Price — All Valuation Models
Decipher Labs fair value range ₹12–₹15 vs current market price ₹6.10 across 3 valuation models. Analyse Decipher Labs shareholding analysis to track promoter, FII and institutional holdings.
DECIPHER Intrinsic Value Analysis — Undervalued or Overvalued?
Decipher Labs median intrinsic value ₹15.25, current price ₹6.10 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of DECIPHER?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Decipher Labs (DECIPHER) is ₹15.25 (median value). With the current market price of ₹6.10, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹12.20 to ₹15.25, indicating ₹12.20 - ₹15.25.
Is DECIPHER undervalued or overvalued?
Based on our multi-method analysis, Decipher Labs (DECIPHER) appears to be trading below calculated value by approximately 150.0%.
DECIPHER Financial Health — Key Ratios vs Industry Benchmarks
Decipher Labs financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.62x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
DECIPHER Cash Flow Quality — Operating & Free Cash Flow
Decipher Labs operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-10 Cr | ₹-10 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹5 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-2 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |