Decipher Labs Complete Financial Statements

In FY2025, Decipher Labs (DECIPHER) reported revenue ₹4 Cr, net profit ₹0 Cr and EPS ₹0.02. Full financial statements from FY2017 to FY2025 (9 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see DECIPHER company profile.

9 Years of Data
2025 - 2017

Complete Financial Data Export

Profitability Ratios

Operating Margin 3.00% 2025 data

Balance Sheet Ratios

Debt to Equity 1.13 2025 data
Equity Ratio 88.46% 2025 data
Asset Turnover 0.15 2025 data

DECIPHER Revenue, Net Profit & EBITDA — Year-on-Year Growth

DECIPHER YoY (Sept 2024 vs Sept 2025) — revenue -33.3%, net profit +100.0%, EBITDA +100.0%, expenses -42.9%.

Revenue Growth
-33.3%
Year-over-Year
Net Profit Growth
+100.0%
Year-over-Year
EBITDA Growth
+100.0%
Year-over-Year
Expense Growth
-42.9%
Year-over-Year
Assets Growth
-23.5%
Year-over-Year
Equity Growth
+4.5%
Year-over-Year
Liabilities Growth
-23.5%
Year-over-Year
Operating Cash Flow Growth
-300.0%
Year-over-Year
Investing Cash Flow Growth
+250.0%
Year-over-Year
Financing Cash Flow Growth
+100.0%
Year-over-Year

DECIPHER Income Statement — Revenue, EBITDA & Net Profit

Decipher Labs revenue ₹4 Cr, EBITDA ₹0 Cr, net profit ₹0 Cr, EPS ₹0.02 (2025). Explore DECIPHER investment value to estimate fundamental worth using multiple valuation models.

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Dec 2017
Revenue 4 4 3 6 11 8 6 8 10 10 8 15 24 20 9 15 14 14 21 14 18 14 14 1 1 1 4 1 0 5 1 0
Expenses 4 10 6 7 9 6 6 10 14 10 8 13 21 13 16 13 13 12 13 13 16 14 13 1 1 1 3 1 0 5 1 0
EBITDA 0 -6 -3 -1 2 2 -1 -2 -4 0 0 2 3 6 -8 2 2 1 8 1 2 1 1 0 0 0 1 0 0 0 0 0
Operating Profit Margin % 3.00% -188.00% -114.00% -23.00% 11.00% 18.00% -11.00% -29.00% -39.00% -1.00% 2.00% -7.00% 11.00% -6.00% -47.00% 11.00% 8.00% 9.00% 4.00% 7.00% 8.00% 5.00% 5.00% 29.00% 12.00% 8.00% 15.00% 6.00% -28.00% 2.00% 20.00% -113.00%
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -6 -3 -1 1 1 -1 -2 -4 0 0 2 3 6 -8 2 1 1 8 0 1 0 0 0 0 0 0 0 0 0 0 0
Tax 0 -2 0 0 0 0 0 0 0 1 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Profit 0 -4 -3 -1 1 1 -1 -2 -4 -1 0 1 2 6 -8 2 1 1 7 0 1 0 0 0 0 0 0 0 0 0 0 0
Earnings Per Share (₹) 0.02 -4.07 -3.39 -1.31 1.19 0.94 -0.59 -1.92 -4.23 -0.94 0.01 1.18 1.93 5.85 -7.68 1.48 0.80 0.66 7.21 0.31 0.70 0.20 0.10 0.06 0.14 0.10 0.26 0.11 0.03 0.10 0.16 0.14

DECIPHER Balance Sheet — Assets, Liabilities & Shareholders' Equity

DECIPHER total assets ₹26 Cr, total equity ₹23 Cr, total liabilities ₹26 Cr (2025).

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018
ASSETS
Total Assets 26 34 28 42 39 35 6 3
Current Assets 21 25 20 38 23 23 6 3
Fixed Assets 3 3 3 3 4 5 0 0
Capital Work in Progress 0 0 0 0 0 0 0 0
Investments 0 6 4 0 0 0 0 0
Other Assets 23 25 21 39 34 30 6 3
LIABILITIES
Total Liabilities 26 34 28 42 39 35 6 3
Current Liabilities 0 0 0 7 8 2 0 0
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 23 22 23 24 14 13 3 2
Share Capital 10 10 10 10 10 10 8 8
Reserves & Surplus 13 12 13 14 4 3 -6 -6

DECIPHER Cash Flow Statement — Operating, Investing & Financing

Decipher Labs operating cash flow ₹-10 Cr, investing ₹3 Cr, financing ₹0 Cr, net cash flow ₹-7 Cr (2025).

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018
Operating Activities -10 5 -2 8 2 -15 0 0
Investing Activities 3 -2 -4 -1 0 0 0 0
Financing Activities 0 -1 -2 1 4 16 0 0
Net Cash Flow -7 2 -8 8 6 1 0 0