City Union Bank Fair Value

Average Fair Value
₹805.49
Current Market Price: ₹235.79
+241.61% Price Difference

City Union Bank (CUB) average fair value is ₹805.49 across 6 valuation models — P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF), vs a current market price of ₹235.79 (+241.61%), fair value range ₹72.92–₹2084.45. For live price and a broader fundamental view, visit City Union Bank stock price NSE.

Fair Value Analysis Export

CUB Fair Value vs Current Price — Valuation Summary

CUB average fair value, fair value range, price gap and valuation status across 6 models: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF). Read CUB dividend history for the complete payout history and dividend yield track record.

Average Fair Value
₹805.49
Current Market Price
₹235.79
Price Difference
₹569.7
Percentage Difference
+241.61%
Fair Value Range
₹72.92 - ₹2084.45
Methods Used
6
Analysis based on 6 valuation methods: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹17.6
Sector Avg P/E 5.17
Historical Avg P/E N/A
Average Fair Value
₹235.66

P/B Based Valuation

Book Value/Share ₹1427.7
Sector Avg P/B 1.42
Historical Avg P/B N/A
Average Fair Value
₹2084.45

Price-to-Sales Valuation

Revenue/Share ₹86.77
Sector Avg P/S 3.0
Fair Value
₹260.3

Asset-Based Valuation

Book Value/Share ₹1427.7
Liquidation Value/Share ₹9177.95
Fair Value
₹1427.7

Benjamin Graham Number

Current EPS ₹17.6
Book Value/Share ₹1427.7
Graham Multiplier 22.5
Current P/E 15.96
Graham Criteria 0/3
Graham Number
₹751.91

Discounted Cash Flow (DCF)

Current FCF ₹803.0 Cr
FCF Growth Rate -8.9%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹6965.04 Cr
DCF Fair Value
₹72.92

CUB Fair Value Analysis — Data Sources & Coverage

City Union Bank financial data sources, valuation methods applied and sector benchmarks used. Browse CUB income statement for revenue, profit, balance sheet and cash flow data.

Methods Used
6
Sector
Banks

Available Data Sources: Financial statements, dividend history, balance sheet data , sector comparisons.

CUB vs Banks Sector Peers — P/E, P/B & Market Cap

City Union Bank P/E ratio, P/B ratio and market capitalisation vs Banks sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Karnataka Bank KTKBANK 8.76 1.0 ₹12,305
Tamilnad Mercantile Bank TMB 10.11 1.38 ₹13,750
Bandhan Bank BANDHANBNK 20.7 1.11 ₹27,782
Equitas Small Finance Ba… EQUITASBNK 16.28 1.36 ₹8,160
Federal Bank FEDERALBNK 17.51 2.2 ₹84,367

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.