Bombay Super Hybrid Seeds Intrinsic Value
BSHSL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹32.40 | ₹25.92 - ₹38.88 | -68.6% | EPS: ₹2.70, Sector P/E: 12x |
| Book Value Method | asset | ₹95.45 | ₹85.91 - ₹105.00 | -7.6% | Book Value/Share: ₹95.45, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹206.58 | ₹185.92 - ₹227.24 | +100.0% | Revenue/Share: ₹322.73, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹201.82 | ₹181.64 - ₹222.00 | +95.4% | EBITDA: ₹37.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹30.99 | ₹27.89 - ₹34.09 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹30.99 | ₹27.89 - ₹34.09 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹206.58 | ₹185.92 - ₹227.24 | +100.0% | ROE: 26.7%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹76.15 | ₹68.54 - ₹83.77 | -26.3% | EPS: ₹2.70, BVPS: ₹95.45 |
Want to compare with current market value? Check BSHSL share price latest .
Valuation Comparison Chart
BSHSL Intrinsic Value Analysis
What is the intrinsic value of BSHSL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Bombay Super Hybrid Seeds (BSHSL) is ₹95.45 (median value). With the current market price of ₹103.29, this represents a -7.6% variance from our estimated fair value.
The valuation range spans from ₹30.99 to ₹206.58, indicating ₹30.99 - ₹206.58.
Is BSHSL undervalued or overvalued?
Based on our multi-method analysis, Bombay Super Hybrid Seeds (BSHSL) appears to be trading near calculated value by approximately 7.6%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 212.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.11 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 26.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 12.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.60x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Bombay Super Hybrid Seeds
Additional stock information and data for BSHSL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-31 Cr | ₹-35 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹12 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-8 Cr | ₹-10 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-12 Cr | ₹-12 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-8 Cr | ₹-9 Cr | Negative Cash Flow | 3/10 |