Bombay Super Hybrid Seeds Complete Financial Statements
In FY2026, Bombay Super Hybrid Seeds (BSHSL) reported revenue ₹344 Cr, net profit ₹27 Cr and EPS ₹2.54, with a net profit margin of 7.8% and ROE of 20.6%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see BSHSL stock price BSE.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
BSHSL Revenue, Net Profit & EBITDA — Year-on-Year Growth
BSHSL YoY (March 2025 vs March 2026) — revenue -5.0%, net profit +3.8%, expenses -5.5%. Explore BSHSL value investing to estimate fundamental worth using multiple valuation models.
BSHSL Income Statement — Revenue, EBITDA & Net Profit
Bombay Super Hybrid Seeds revenue ₹344 Cr, EBITDA ₹36 Cr, net profit ₹27 Cr, EPS ₹2.54 (2026) — net profit margin 7.8%. Review BSHSL price earnings ratio to evaluate earnings-based valuation against sector peers.
| Particulars | March 2026 | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 344 | 362 | 258 | 229 | 192 | 172 | 104 | 75 | 82 | 111 |
| Expenses | 308 | 326 | 228 | 206 | 178 | 163 | 97 | 70 | 79 | 108 |
| EBITDA | 36 | 36 | 29 | 22 | 14 | 9 | 6 | 5 | 4 | 2 |
| Operating Profit Margin % | 10.00% | 9.00% | 11.00% | 9.00% | 7.00% | 5.00% | 6.00% | 6.00% | 4.00% | 1.00% |
| Depreciation | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 |
| Interest | 6 | 6 | 5 | 3 | 2 | 1 | 1 | 1 | 1 | 1 |
| Profit Before Tax | 28 | 28 | 24 | 18 | 11 | 6 | 4 | 3 | 2 | 1 |
| Tax | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 |
| Net Profit | 27 | 26 | 22 | 17 | 11 | 6 | 3 | 2 | 1 | 1 |
| Earnings Per Share (₹) | 2.54 | 2.52 | 2.10 | 1.61 | 10.06 | 5.33 | 3.74 | 3.24 | 3.12 | 2.54 |
BSHSL Balance Sheet — Assets, Liabilities & Shareholders' Equity
BSHSL total assets ₹254 Cr, total equity ₹131 Cr, total liabilities ₹ Cr (2026) — ROE 20.6%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||
| Total Assets | 254 | 222 | 162 | 133 | 98 | 73 | 47 | 39 | 31 | 20 |
| Current Assets | 243 | 212 | 154 | 124 | 90 | 64 | 38 | 29 | 24 | 15 |
| Fixed Assets | 10 | 9 | 7 | 9 | 7 | 8 | 9 | 9 | 4 | 5 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Investments | 232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 213 | 155 | 124 | 91 | 64 | 38 | 29 | 24 | 15 |
| LIABILITIES | ||||||||||
| Total Liabilities | ||||||||||
| Current Liabilities | 3 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 8 | 4 |
| Non-Current Liabilities | ||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||
| Total Equity | 131 | 105 | 78 | 56 | 40 | 29 | 23 | 21 | 8 | 5 |
| Share Capital | 11 | 11 | 11 | 11 | 11 | 11 | 8 | 7 | 5 | 3 |
| Reserves & Surplus | 121 | 94 | 68 | 46 | 29 | 18 | 16 | 14 | 3 | 1 |
BSHSL Cash Flow Statement — Operating, Investing & Financing
Bombay Super Hybrid Seeds operating cash flow ₹-31 Cr, investing ₹-7 Cr, financing ₹38 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | -31 | 12 | -8 | -12 | -8 | 0 | -5 | -2 | 1 | 0 | -3 |
| Investing Activities | -7 | -2 | -3 | 0 | -1 | -1 | -3 | -2 | -3 | -2 | 0 |
| Financing Activities | 38 | -9 | 10 | 7 | 14 | 1 | 7 | 5 | 2 | 2 | 3 |
| Net Cash Flow | 0 | 0 | 0 | -5 | 5 | 0 | -2 | 2 | 0 | 0 | 0 |