Bank of India Intrinsic Value

BANKINDIA • Banks
Current Stock Price
₹151.49
Primary Intrinsic Value
₹271.68
Market Cap
₹689.7K Cr
+79.3% Upside
Median Value
₹271.57
Value Range
₹142 - ₹378
Assessment
Trading Below Calculated Value
Safety Margin
44.2%

BANKINDIA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹271.68 ₹217.34 - ₹326.02 +79.3% EPS: ₹22.64, Sector P/E: 12x
Book Value Method asset ₹142.13 ₹127.92 - ₹156.34 -6.2% Book Value/Share: ₹177.66, P/B: 0.8x
Revenue Multiple Method revenue ₹182.21 ₹163.99 - ₹200.43 +20.3% Revenue/Share: ₹182.21, P/S: 1.0x
Simple DCF (5Y) dcf ₹377.92 ₹302.34 - ₹453.50 +149.5% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹144.90 ₹130.41 - ₹159.39 -4.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹186.55 ₹167.90 - ₹205.21 +23.1% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹271.57 ₹244.41 - ₹298.73 +79.3% ROE: 12.7%, P/E Multiple: 12x
Graham Defensive Method conservative ₹300.83 ₹270.75 - ₹330.91 +98.6% EPS: ₹22.64, BVPS: ₹177.66
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BANKINDIA share price latest .

Valuation Comparison Chart

BANKINDIA Intrinsic Value Analysis

What is the intrinsic value of BANKINDIA?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Bank of India (BANKINDIA) is ₹271.57 (median value). With the current market price of ₹151.49, this represents a +79.3% variance from our estimated fair value.

The valuation range spans from ₹142.13 to ₹377.92, indicating ₹142.13 - ₹377.92.

Is BANKINDIA undervalued or overvalued?

Based on our multi-method analysis, Bank of India (BANKINDIA) appears to be trading below calculated value by approximately 79.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.12 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 13.06 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 12.7% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 74.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.08x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹18,534 Cr ₹18,107 Cr Positive Free Cash Flow 8/10
March 2024 ₹-4,437 Cr ₹-4,933 Cr Negative Cash Flow 3/10
March 2023 ₹-7,045 Cr ₹-7,306 Cr Negative Cash Flow 3/10
March 2022 ₹-35,487 Cr ₹-35,809 Cr Negative Cash Flow 3/10
March 2021 ₹37,868 Cr ₹37,777 Cr Positive Free Cash Flow 8/10