Balmer Lawrie Investments Complete Financial Statements

BLIL • Review detailed financials to uncover trends, confirm thesis & journal trades
8 Years of Data
2025 - 2018

Complete Financial Data Export

Export complete financial statements for Balmer Lawrie Investments (BLIL). Downloads include all available records across all periods. For market performance, see the BLIL stock price today .

Profitability Ratios

Net Profit Margin 8.56% 2025 data
EBITDA Margin 14.71% 2025 data
Operating Margin 11.00% 2025 data
Return on Assets 1.78% 2025 data
Return on Equity 2.65% 2025 data

Balance Sheet Ratios

Current Ratio 4.92 2025 data
Equity Ratio 67.10% 2025 data
Asset Turnover 0.21 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-0.7%
Year-over-Year
Net Profit Growth
-9.5%
Year-over-Year
EBITDA Growth
-3.9%
Year-over-Year
Expense Growth
-0.2%
Year-over-Year
Assets Growth
+5.9%
Year-over-Year
Equity Growth
+7.7%
Year-over-Year
Operating Cash Flow Growth
-41.4%
Year-over-Year
Investing Cash Flow Growth
+107.7%
Year-over-Year
Financing Cash Flow Growth
-6.4%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Dec 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 666 644 708 684 671 609 671 655 615 645 619 615 577 610 673 531 508 553 513 521 392 380 292 409 409 451 413 429 502 412
Expenses 568 514 598 571 569 485 574 547 511 556 528 511 513 518 587 464 457 436 450 470 337 286 279 364 349 389 327 376 434 349
EBITDA 98 130 111 113 102 124 97 109 104 89 91 103 64 91 87 67 51 117 62 51 55 94 13 45 61 62 86 54 68 63
Operating Profit Margin % 11.00% 16.00% 13.00% 13.00% 11.00% 16.00% 10.00% 14.00% 13.00% 9.00% 11.00% 13.00% 7.00% 10.00% 10.00% 10.00% 7.00% 13.00% 8.00% 7.00% 8.00% 18.00% 0.00% 6.00% 10.00% 10.00% 13.00% 8.00% 13.00% 12.00%
Depreciation 16 16 15 18 14 16 15 15 14 14 15 14 14 14 14 14 14 15 14 14 13 20 13 14 10 11 11 7 7 7
Interest 7 6 7 10 5 6 6 9 5 5 6 5 4 3 5 5 3 3 4 4 3 5 4 2 3 3 4 1 1 2
Profit Before Tax 75 107 89 86 82 103 76 84 85 70 70 83 46 74 68 47 35 100 45 33 38 70 -5 29 47 48 71 46 60 54
Tax 18 32 20 19 20 28 12 20 22 27 13 16 11 27 12 10 8 24 8 6 8 22 -1 10 7 18 10 25 14 -2
Net Profit 57 75 69 67 63 75 65 64 64 44 57 68 35 47 56 37 27 75 36 27 30 47 -4 19 40 31 61 21 47 56
Earnings Per Share (₹) 1.66 0.22 2.01 1.93 18.23 21.35 18.56 18.79 18.34 12.73 16.61 19.38 10.24 13.50 16.00 11.00 7.94 21.52 10.48 7.96 8.97 21.37 -0.43 5.86 17.89 13.78 17.48 4.96 14.30 25.18

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019
ASSETS
Total Assets 3,201 3,022 2,798 2,575 2,527 2,482 2,421
Current Assets 1,742 1,632 1,472 1,345 1,329 1,298 1,315
Fixed Assets 737 751 760 767 767 770 568
Capital Work in Progress 67 52 28 11 32 24 117
Investments 632 565 518 437 386 375 325
Other Assets 1,766 1,654 1,493 1,361 1,341 1,313 1,410
LIABILITIES
Total Liabilities
Current Liabilities 354 314 308 296 274 244 194
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 2,148 1,994 1,846 1,750 1,726 1,742 1,706
Share Capital 22 22 22 22 22 22 22
Reserves & Surplus 1,354 1,199 1,117 1,094 1,076 1,081 1,052

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019
Operating Activities 164 280 206 23 247 187 177
Investing Activities 9 -117 -48 137 -80 -60 -137
Financing Activities -183 -172 -145 -148 -153 -159 -61
Net Cash Flow -10 -9 13 12 14 -32 -21