Balmer Lawrie Investments Intrinsic Value
BLIL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹79.68 | ₹63.74 - ₹95.62 | +10.7% | EPS: ₹6.64, Sector P/E: 12x |
| Book Value Method | asset | ₹180.00 | ₹162.00 - ₹198.00 | +150.0% | Book Value/Share: ₹976.36, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹144.00 | ₹129.60 - ₹158.40 | +100.0% | Revenue/Share: ₹1210.91, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹144.00 | ₹129.60 - ₹158.40 | +100.0% | EBITDA: ₹392.00Cr, EV/EBITDA: 5x |
| Simple DCF (5Y) | dcf | ₹180.00 | ₹144.00 - ₹216.00 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹42.50 | ₹38.25 - ₹46.75 | -41.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹54.71 | ₹49.24 - ₹60.18 | -24.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹144.00 | ₹129.60 - ₹158.40 | +100.0% | ROE: 10.6%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹216.00 | ₹194.40 - ₹237.60 | +200.0% | EPS: ₹6.64, BVPS: ₹976.36 |
Want to compare with current market value? Check BLIL share price latest .
Valuation Comparison Chart
BLIL Intrinsic Value Analysis
What is the intrinsic value of BLIL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Balmer Lawrie Investments (BLIL) is ₹144.00 (median value). With the current market price of ₹72.00, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹42.50 to ₹216.00, indicating ₹42.50 - ₹216.00.
Is BLIL undervalued or overvalued?
Based on our multi-method analysis, Balmer Lawrie Investments (BLIL) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.92 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 10.6% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.83x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Balmer Lawrie Investments
Additional stock information and data for BLIL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹164 Cr | ₹164 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹280 Cr | ₹222 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹206 Cr | ₹182 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹23 Cr | ₹23 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹247 Cr | ₹207 Cr | Positive Free Cash Flow | 8/10 |