Balmer Lawrie Investments Intrinsic Value
Balmer Lawrie Investments (BLIL) median intrinsic value is ₹144.68 from 9 valuation models (range ₹22–₹181), vs current price ₹72.34 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Browse Balmer Lawrie Investments financial data for revenue, profit, balance sheet and cash flow data.
BLIL Valuation Methods Summary — DCF, Graham Number & P/E
Balmer Lawrie Investments intrinsic value across 9 models vs current price ₹72.34 — upside/downside and value range per method. For current market price and key ratios, visit BLIL screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹21.70 | ₹17.36 - ₹26.04 | -70.0% | EPS: ₹0.96, Sector P/E: 12x |
| Book Value Method | asset | ₹180.85 | ₹162.76 - ₹198.94 | +150.0% | Book Value/Share: ₹654.55, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹144.68 | ₹130.21 - ₹159.15 | +100.0% | Revenue/Share: ₹1425.45, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹144.68 | ₹130.21 - ₹159.15 | +100.0% | EBITDA: ₹616.00Cr, EV/EBITDA: 5x |
| Simple DCF (5Y) | dcf | ₹180.85 | ₹144.68 - ₹217.02 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹21.70 | ₹19.53 - ₹23.87 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹21.70 | ₹19.53 - ₹23.87 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹144.68 | ₹130.21 - ₹159.15 | +100.0% | ROE: 23.6%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹118.90 | ₹107.01 - ₹130.79 | +64.4% | EPS: ₹0.96, BVPS: ₹654.55 |
BLIL Intrinsic Value vs Market Price — All Valuation Models
Balmer Lawrie Investments fair value range ₹22–₹181 vs current market price ₹72.34 across 9 valuation models. Also explore BLIL price movement history to track price trends across different timeframes.
BLIL Intrinsic Value Analysis — Undervalued or Overvalued?
Balmer Lawrie Investments median intrinsic value ₹144.68, current price ₹72.34 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of BLIL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Balmer Lawrie Investments (BLIL) is ₹144.68 (median value). With the current market price of ₹72.34, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹21.70 to ₹180.85, indicating ₹21.70 - ₹180.85.
Is BLIL undervalued or overvalued?
Based on our multi-method analysis, Balmer Lawrie Investments (BLIL) appears to be trading below calculated value by approximately 100.0%.
BLIL Financial Health — Key Ratios vs Industry Benchmarks
Balmer Lawrie Investments financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.87 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 23.6% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.89x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
BLIL Cash Flow Quality — Operating & Free Cash Flow
Balmer Lawrie Investments operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹164 Cr | ₹164 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹280 Cr | ₹222 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹206 Cr | ₹182 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹23 Cr | ₹23 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹247 Cr | ₹207 Cr | Positive Free Cash Flow | 8/10 |