Aveer Foods Intrinsic Value

AVEER • Food Products
Current Stock Price
₹607.60
Primary Intrinsic Value
₹182.28
Market Cap
₹243.0 Cr
-70.0% Downside
Median Value
₹182.28
Value Range
₹122 - ₹304
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

AVEER Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹182.28 ₹145.82 - ₹218.74 -70.0% EPS: ₹9.60, Sector P/E: 12x
Book Value Method asset ₹121.52 ₹109.37 - ₹133.67 -80.0% Book Value/Share: ₹70.00, P/B: 1.0x
Revenue Multiple Method revenue ₹254.00 ₹228.60 - ₹279.40 -58.2% Revenue/Share: ₹317.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹243.04 ₹218.74 - ₹267.34 -60.0% EBITDA: ₹9.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹243.04 ₹194.43 - ₹291.65 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹182.28 ₹164.05 - ₹200.51 -70.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹182.28 ₹164.05 - ₹200.51 -70.0% Revenue Growth: 12.6%, Adj P/E: 8.5x
ROE Based Valuation profitability ₹303.80 ₹273.42 - ₹334.18 -50.0% ROE: 14.3%, P/E Multiple: 12x
Graham Defensive Method conservative ₹182.28 ₹164.05 - ₹200.51 -70.0% EPS: ₹9.60, BVPS: ₹70.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AVEER share price latest .

Valuation Comparison Chart

AVEER Intrinsic Value Analysis

What is the intrinsic value of AVEER?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Aveer Foods (AVEER) is ₹182.28 (median value). With the current market price of ₹607.60, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹121.52 to ₹303.80, indicating ₹121.52 - ₹303.80.

Is AVEER undervalued or overvalued?

Based on our multi-method analysis, Aveer Foods (AVEER) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 11.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.61 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 14.3% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.82x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹7 Cr ₹6 Cr Positive Free Cash Flow 8/10
March 2024 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2023 ₹5 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2022 ₹-3 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2021 ₹-3 Cr ₹-4 Cr Negative Cash Flow 3/10