Autoriders International Intrinsic Value
Autoriders International (AUTOINT) median intrinsic value is ₹1000.00 from 9 valuation models (range ₹500–₹1344), vs current price ₹448.05 — +123.2% upside (Trading Below Calculated Value), margin of safety 55.2%. Also explore AUTOINT price trends to track price trends across different timeframes.
AUTOINT Valuation Methods Summary — DCF, Graham Number & P/E
Autoriders International intrinsic value across 9 models vs current price ₹448.05 — upside/downside and value range per method. Browse AUTOINT cash flow statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1344.15 | ₹1075.32 - ₹1612.98 | +200.0% | EPS: ₹164.96, Sector P/E: 12x |
| Book Value Method | asset | ₹500.00 | ₹450.00 - ₹550.00 | +11.6% | Book Value/Share: ₹500.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹800.00 | ₹720.00 - ₹880.00 | +78.6% | Revenue/Share: ₹1000.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹896.10 | ₹806.49 - ₹985.71 | +100.0% | EBITDA: ₹28.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1120.12 | ₹896.10 - ₹1344.14 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹1055.74 | ₹950.17 - ₹1161.31 | +135.6% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹1344.15 | ₹1209.74 - ₹1478.57 | +200.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹896.10 | ₹806.49 - ₹985.71 | +100.0% | ROE: 16.0%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹1000.00 | ₹900.00 - ₹1100.00 | +123.2% | EPS: ₹164.96, BVPS: ₹500.00 |
AUTOINT Intrinsic Value vs Market Price — All Valuation Models
Autoriders International fair value range ₹500–₹1344 vs current market price ₹448.05 across 9 valuation models. For current market price and key ratios, visit Autoriders International screener.
AUTOINT Intrinsic Value Analysis — Undervalued or Overvalued?
Autoriders International median intrinsic value ₹1000.00, current price ₹448.05 — Trading Below Calculated Value by 123.2%, margin of safety 55.2%.
What is the intrinsic value of AUTOINT?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Autoriders International (AUTOINT) is ₹1000.00 (median value). With the current market price of ₹448.05, this represents a +123.2% variance from our estimated fair value.
The valuation range spans from ₹500.00 to ₹1344.15, indicating ₹500.00 - ₹1344.15.
Is AUTOINT undervalued or overvalued?
Based on our multi-method analysis, Autoriders International (AUTOINT) appears to be trading below calculated value by approximately 123.2%.
AUTOINT Financial Health — Key Ratios vs Industry Benchmarks
Autoriders International financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.17 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 16.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 27.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.08x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
AUTOINT Cash Flow Quality — Operating & Free Cash Flow
Autoriders International operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹19 Cr | ₹7 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹20 Cr | ₹13 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹17 Cr | ₹5 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹4 Cr | ₹-2 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |