Autoriders International Complete Financial Statements
In FY2025, Autoriders International (AUTOINT) reported revenue ₹25 Cr, net profit ₹2 Cr and EPS ₹41.24, with a net profit margin of 8.0% and ROE of 4.0%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Explore AUTOINT Benjamin Graham valuation to estimate fundamental worth using multiple valuation models.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
AUTOINT Revenue, Net Profit & EBITDA — Year-on-Year Growth
AUTOINT YoY (Dec 2024 vs Sept 2025) — revenue +25.0%, net profit +100.0%, EBITDA +40.0%, expenses +20.0%. Review AUTOINT P/E comparison to evaluate earnings-based valuation against sector peers.
AUTOINT Income Statement — Revenue, EBITDA & Net Profit
Autoriders International revenue ₹25 Cr, EBITDA ₹7 Cr, net profit ₹2 Cr, EPS ₹41.24 (2025) — net profit margin 8.0%. For live price, earnings ratios and company overview, see AUTOINT screener.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Dec 2024 |
|---|---|---|---|---|---|
| Revenue | 25 | 25 | 23 | 25 | 20 |
| Expenses | 18 | 17 | 17 | 17 | 15 |
| EBITDA | 7 | 8 | 6 | 7 | 5 |
| Operating Profit Margin % | 27.00% | 32.00% | 27.00% | 28.00% | 25.00% |
| Depreciation | 3 | 3 | 3 | 4 | 3 |
| Interest | 1 | 1 | 1 | 1 | 1 |
| Profit Before Tax | 3 | 5 | 2 | 3 | 1 |
| Tax | 0 | 1 | 1 | 0 | 0 |
| Net Profit | 2 | 3 | 2 | 2 | 1 |
| Earnings Per Share (₹) | 41.24 | 55.37 | 5.13 | 6.75 | 18.99 |
AUTOINT Balance Sheet — Assets, Liabilities & Shareholders' Equity
AUTOINT total assets ₹93 Cr, total equity ₹50 Cr, total liabilities ₹ Cr (2025) — ROE 4.0%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 93 | 71 | 67 | 44 | 36 | 48 | 43 | 43 | 41 | 43 | 33 |
| Current Assets | 27 | 20 | 18 | 12 | 10 | 17 | 17 | 19 | 16 | 16 | 13 |
| Fixed Assets | 57 | 45 | 39 | 24 | 19 | 25 | 22 | 21 | 22 | 24 | 18 |
| Capital Work in Progress | 3 | 1 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 32 | 25 | 23 | 19 | 16 | 23 | 21 | 22 | 19 | 19 | 15 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 23 | 21 | 23 | 15 | 14 | 18 | 12 | 10 | 11 | 11 | 8 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 50 | 32 | 23 | 16 | 13 | 16 | 14 | 13 | 12 | 11 | 10 |
| Share Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Reserves & Surplus | 49 | 32 | 23 | 16 | 13 | 15 | 13 | 12 | 12 | 11 | 10 |
AUTOINT Cash Flow Statement — Operating, Investing & Financing
Autoriders International operating cash flow ₹19 Cr, investing ₹-24 Cr, financing ₹8 Cr, net cash flow ₹3 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 19 | 20 | 17 | 4 | 4 | 5 | 7 | 6 | 5 | 7 | 5 |
| Investing Activities | -24 | -14 | -25 | -11 | -1 | -7 | -7 | -5 | -5 | -12 | -4 |
| Financing Activities | 8 | -3 | 7 | 4 | -6 | 4 | 0 | -2 | 0 | 5 | -1 |
| Net Cash Flow | 3 | 3 | 0 | -2 | -3 | 2 | 0 | 0 | 0 | 0 | 0 |