Asahi India Glass Intrinsic Value
ASAHIINDIA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹255.25 | ₹204.20 - ₹306.30 | -70.0% | EPS: ₹8.88, Sector P/E: 12x |
| Book Value Method | asset | ₹1100.83 | ₹990.75 - ₹1210.91 | +29.4% | Book Value/Share: ₹1100.83, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1537.33 | ₹1383.60 - ₹1691.06 | +80.7% | Revenue/Share: ₹1921.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1701.70 | ₹1531.53 - ₹1871.87 | +100.0% | EBITDA: ₹756.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹2127.12 | ₹1701.70 - ₹2552.54 | +150.0% | CF Growth: 8.6%, Discount: 15% |
| PEG Ratio Method | growth | ₹255.25 | ₹229.72 - ₹280.78 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹255.25 | ₹229.72 - ₹280.78 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹966.67 | ₹870.00 - ₹1063.34 | +13.6% | ROE: 8.8%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹468.98 | ₹422.08 - ₹515.88 | -44.9% | EPS: ₹8.88, BVPS: ₹1100.83 |
Want to compare with current market value? Check ASAHIINDIA share price latest .
Valuation Comparison Chart
ASAHIINDIA Intrinsic Value Analysis
What is the intrinsic value of ASAHIINDIA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Asahi India Glass (ASAHIINDIA) is ₹966.67 (median value). With the current market price of ₹850.85, this represents a +13.6% variance from our estimated fair value.
The valuation range spans from ₹255.25 to ₹2127.12, indicating ₹255.25 - ₹2127.12.
Is ASAHIINDIA undervalued or overvalued?
Based on our multi-method analysis, Asahi India Glass (ASAHIINDIA) appears to be trading below median value by approximately 13.6%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.88 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 8.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.68x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Asahi India Glass
Additional stock information and data for ASAHIINDIA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹720 Cr | ₹125 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹653 Cr | ₹191 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹402 Cr | ₹242 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹586 Cr | ₹547 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹517 Cr | ₹475 Cr | Positive Free Cash Flow | 8/10 |