Aptus Value Housing Finance Intrinsic Value

APTUS • Financial Services
Current Stock Price
₹275.45
Primary Intrinsic Value
₹217.92
Market Cap
₹2754 Cr
+25.4% Upside
Median Value
₹345.36
Value Range
₹116 - ₹551
Assessment
Trading Below Calculated Value
Safety Margin
20.2%

APTUS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹217.92 ₹174.34 - ₹261.50 -20.9% EPS: ₹18.16, Sector P/E: 12x
Book Value Method asset ₹345.36 ₹310.82 - ₹379.90 +25.4% Book Value/Share: ₹431.70, P/B: 0.8x
Revenue Multiple Method revenue ₹221.60 ₹199.44 - ₹243.76 -19.5% Revenue/Share: ₹221.60, P/S: 1.0x
EBITDA Multiple Method earnings ₹550.90 ₹495.81 - ₹605.99 +100.0% EBITDA: ₹1852.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹116.22 ₹104.60 - ₹127.84 -57.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹149.64 ₹134.68 - ₹164.60 -45.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹550.90 ₹495.81 - ₹605.99 +100.0% ROE: 21.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹419.99 ₹377.99 - ₹461.99 +52.5% EPS: ₹18.16, BVPS: ₹431.70
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check APTUS share price latest .

Valuation Comparison Chart

APTUS Intrinsic Value Analysis

What is the intrinsic value of APTUS?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Aptus Value Housing Finance (APTUS) is ₹345.36 (median value). With the current market price of ₹275.45, this represents a +25.4% variance from our estimated fair value.

The valuation range spans from ₹116.22 to ₹550.90, indicating ₹116.22 - ₹550.90.

Is APTUS undervalued or overvalued?

Based on our multi-method analysis, Aptus Value Housing Finance (APTUS) appears to be trading below calculated value by approximately 25.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.07 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.60 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 21.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 83.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.20x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1,405 Cr ₹-1,450 Cr Negative Cash Flow 3/10
March 2024 ₹-1,356 Cr ₹-1,356 Cr Negative Cash Flow 3/10
March 2023 ₹-1,047 Cr ₹-1,047 Cr Negative Cash Flow 3/10
March 2022 ₹-724 Cr ₹-755 Cr Negative Cash Flow 3/10
March 2021 ₹-621 Cr ₹-621 Cr Negative Cash Flow 3/10