ZF Steering Gear Intrinsic Value

ZFSTEERING • Automobiles
Current Stock Price
₹773.45
Primary Intrinsic Value
₹520.00
Market Cap
₹696.1 Cr
-43.9% Downside
Median Value
₹433.78
Value Range
₹309 - ₹520
Assessment
Trading Above Calculated Value
Safety Margin
-78.3%

ZFSTEERING Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹520.00 ₹468.00 - ₹572.00 -32.8% Book Value/Share: ₹520.00, P/B: 1.0x
Revenue Multiple Method revenue ₹433.78 ₹390.40 - ₹477.16 -43.9% Revenue/Share: ₹542.22, P/S: 0.8x
EBITDA Multiple Method earnings ₹309.38 ₹278.44 - ₹340.32 -60.0% EBITDA: ₹52.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹402.30 ₹321.84 - ₹482.76 -48.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ZFSTEERING share price latest .

Valuation Comparison Chart

ZFSTEERING Intrinsic Value Analysis

What is the intrinsic value of ZFSTEERING?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of ZF Steering Gear (ZFSTEERING) is ₹433.78 (median value). With the current market price of ₹773.45, this represents a -43.9% variance from our estimated fair value.

The valuation range spans from ₹309.38 to ₹520.00, indicating ₹309.38 - ₹520.00.

Is ZFSTEERING undervalued or overvalued?

Based on our multi-method analysis, ZF Steering Gear (ZFSTEERING) appears to be trading above calculated value by approximately 43.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.33 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.36 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -1.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.77x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹39 Cr ₹6 Cr Positive Free Cash Flow 7/10
March 2024 ₹35 Cr ₹9 Cr Positive Free Cash Flow 7/10
March 2023 ₹49 Cr ₹18 Cr Positive Free Cash Flow 7/10
March 2019 ₹72 Cr ₹51 Cr Positive Free Cash Flow 8/10
March 2018 ₹68 Cr ₹41 Cr Positive Free Cash Flow 8/10