Yuvraaj Hygiene Products Intrinsic Value
YUVRAAJHPL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹17.50 | ₹14.00 - ₹21.00 | +71.9% | EPS: ₹0.70, Sector P/E: 25x |
| Book Value Method | asset | ₹2.78 | ₹2.50 - ₹3.06 | -72.7% | Book Value/Share: ₹1.11, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹20.36 | ₹18.32 - ₹22.40 | +100.0% | Revenue/Share: ₹50.00, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹20.36 | ₹18.32 - ₹22.40 | +100.0% | EBITDA: ₹8.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹25.45 | ₹20.36 - ₹30.54 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹4.48 | ₹4.03 - ₹4.93 | -56.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹13.54 | ₹12.19 - ₹14.89 | +33.0% | Revenue Growth: 15.0%, Adj P/E: 19.3x |
| ROE Based Valuation | profitability | ₹20.36 | ₹18.32 - ₹22.40 | +100.0% | ROE: 600.0%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹3.05 | ₹2.75 - ₹3.35 | -70.0% | EPS: ₹0.70, BVPS: ₹1.11 |
Want to compare with current market value? Check YUVRAAJHPL share price latest .
Valuation Comparison Chart
YUVRAAJHPL Intrinsic Value Analysis
What is the intrinsic value of YUVRAAJHPL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Yuvraaj Hygiene Products (YUVRAAJHPL) is ₹17.50 (median value). With the current market price of ₹10.18, this represents a +71.9% variance from our estimated fair value.
The valuation range spans from ₹2.78 to ₹25.45, indicating ₹2.78 - ₹25.45.
Is YUVRAAJHPL undervalued or overvalued?
Based on our multi-method analysis, Yuvraaj Hygiene Products (YUVRAAJHPL) appears to be trading below calculated value by approximately 71.9%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.29 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 14.00 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 600.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 17.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 3.21x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Yuvraaj Hygiene Products
Additional stock information and data for YUVRAAJHPL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹6 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |