York Exports Intrinsic Value

YORKEXP • Consumer Goods
Current Stock Price
₹63.02
Primary Intrinsic Value
₹189.06
Market Cap
₹18.9 Cr
+122.2% Upside
Median Value
₹140.00
Value Range
₹31 - ₹189
Assessment
Trading Below Calculated Value
Safety Margin
55.0%

YORKEXP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹189.06 ₹151.25 - ₹226.87 +200.0% EPS: ₹56.40, Sector P/E: 25x
Book Value Method asset ₹157.55 ₹141.80 - ₹173.31 +150.0% Book Value/Share: ₹70.00, P/B: 2.5x
Revenue Multiple Method revenue ₹126.04 ₹113.44 - ₹138.64 +100.0% Revenue/Share: ₹173.33, P/S: 1.5x
EBITDA Multiple Method earnings ₹126.04 ₹113.44 - ₹138.64 +100.0% EBITDA: ₹24.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹30.95 ₹24.76 - ₹37.14 -50.9% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹189.06 ₹170.15 - ₹207.97 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹189.06 ₹170.15 - ₹207.97 +200.0% Revenue Growth: 6.0%, Adj P/E: 18.5x
ROE Based Valuation profitability ₹126.04 ₹113.44 - ₹138.64 +100.0% ROE: 95.2%, P/E Multiple: 16x
Graham Defensive Method conservative ₹140.00 ₹126.00 - ₹154.00 +122.2% EPS: ₹56.40, BVPS: ₹70.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check YORKEXP share price latest .

Valuation Comparison Chart

YORKEXP Intrinsic Value Analysis

What is the intrinsic value of YORKEXP?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of York Exports (YORKEXP) is ₹140.00 (median value). With the current market price of ₹63.02, this represents a +122.2% variance from our estimated fair value.

The valuation range spans from ₹30.95 to ₹189.06, indicating ₹30.95 - ₹189.06.

Is YORKEXP undervalued or overvalued?

Based on our multi-method analysis, York Exports (YORKEXP) appears to be trading below calculated value by approximately 122.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.55 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.71 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 95.2% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.91x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹-2 Cr Positive Operating Cash Flow 6/10
March 2024 ₹1 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹5 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10