Wonder Electricals Intrinsic Value
Wonder Electricals (WEL) median intrinsic value is ₹26.23 from 7 valuation models (range ₹26–₹173), vs current price ₹87.42 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit WEL stock price BSE.
WEL Valuation Methods Summary — DCF, Graham Number & P/E
Wonder Electricals intrinsic value across 7 models vs current price ₹87.42 — upside/downside and value range per method. Browse WEL complete financial for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹26.23 | ₹20.98 - ₹31.48 | -70.0% | EPS: ₹0.08, Sector P/E: 25x |
| Book Value Method | asset | ₹78.03 | ₹70.23 - ₹85.83 | -10.7% | Book Value/Share: ₹31.21, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹172.73 | ₹155.46 - ₹190.00 | +97.6% | Revenue/Share: ₹115.15, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹58.18 | ₹52.36 - ₹64.00 | -33.4% | EBITDA: ₹16.00Cr, EV/EBITDA: 12x |
| PEG Ratio Method | growth | ₹26.23 | ₹23.61 - ₹28.85 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹26.23 | ₹23.61 - ₹28.85 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| Graham Defensive Method | conservative | ₹26.23 | ₹23.61 - ₹28.85 | -70.0% | EPS: ₹0.08, BVPS: ₹31.21 |
WEL Intrinsic Value vs Market Price — All Valuation Models
Wonder Electricals fair value range ₹26–₹173 vs current market price ₹87.42 across 7 valuation models. Compare with Wonder Electricals valuation methods to assess whether the stock is under or overvalued.
WEL Intrinsic Value Analysis — Undervalued or Overvalued?
Wonder Electricals median intrinsic value ₹26.23, current price ₹87.42 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of WEL?
Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Wonder Electricals (WEL) is ₹26.23 (median value). With the current market price of ₹87.42, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹26.23 to ₹172.73, indicating ₹26.23 - ₹172.73.
Is WEL undervalued or overvalued?
Based on our multi-method analysis, Wonder Electricals (WEL) appears to be trading above calculated value by approximately 70.0%.
WEL Financial Health — Key Ratios vs Industry Benchmarks
Wonder Electricals financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 26.85 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.92x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
WEL Cash Flow Quality — Operating & Free Cash Flow
Wonder Electricals operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-22 Cr | ₹-29 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-17 Cr | ₹-20 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹2 Cr | ₹-1 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹-6 Cr | ₹-9 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-6 Cr | ₹-12 Cr | Negative Cash Flow | 3/10 |