Wonder Electricals Intrinsic Value
WEL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹45.05 | ₹36.04 - ₹54.06 | -70.0% | EPS: ₹0.08, Sector P/E: 25x |
| Book Value Method | asset | ₹78.03 | ₹70.23 - ₹85.83 | -48.0% | Book Value/Share: ₹31.21, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹172.73 | ₹155.46 - ₹190.00 | +15.0% | Revenue/Share: ₹115.15, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹60.07 | ₹54.06 - ₹66.08 | -60.0% | EBITDA: ₹16.00Cr, EV/EBITDA: 12x |
| PEG Ratio Method | growth | ₹45.05 | ₹40.55 - ₹49.55 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹45.05 | ₹40.55 - ₹49.55 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| Graham Defensive Method | conservative | ₹45.05 | ₹40.55 - ₹49.55 | -70.0% | EPS: ₹0.08, BVPS: ₹31.21 |
Want to compare with current market value? Check WEL share price latest .
Valuation Comparison Chart
WEL Intrinsic Value Analysis
What is the intrinsic value of WEL?
Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Wonder Electricals (WEL) is ₹45.05 (median value). With the current market price of ₹150.17, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹45.05 to ₹172.73, indicating ₹45.05 - ₹172.73.
Is WEL undervalued or overvalued?
Based on our multi-method analysis, Wonder Electricals (WEL) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 26.85 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 3.99 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.92x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Wonder Electricals
Additional stock information and data for WEL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-22 Cr | ₹-29 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-17 Cr | ₹-20 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹2 Cr | ₹-1 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹-6 Cr | ₹-9 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-6 Cr | ₹-12 Cr | Negative Cash Flow | 3/10 |