Wires & Fabriks Intrinsic Value
Wires & Fabriks (WIREFABR) median intrinsic value is ₹57.35 from 9 valuation models (range ₹41–₹340), vs current price ₹135.80 — -57.8% downside (Trading Above Calculated Value), margin of safety -100.0%. Analyse Wires & Fabriks ownership pattern to track promoter, FII and institutional holdings.
WIREFABR Valuation Methods Summary — DCF, Graham Number & P/E
Wires & Fabriks intrinsic value across 9 models vs current price ₹135.80 — upside/downside and value range per method. Read WIREFABR dividend track record for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹40.74 | ₹32.59 - ₹48.89 | -70.0% | EPS: ₹0.86, Sector P/E: 12x |
| Book Value Method | asset | ₹170.00 | ₹153.00 - ₹187.00 | +25.2% | Book Value/Share: ₹170.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹271.60 | ₹244.44 - ₹298.76 | +100.0% | Revenue/Share: ₹386.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹271.60 | ₹244.44 - ₹298.76 | +100.0% | EBITDA: ₹23.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹339.50 | ₹271.60 - ₹407.40 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹40.74 | ₹36.67 - ₹44.81 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹40.74 | ₹36.67 - ₹44.81 | -70.0% | Revenue Growth: 4.8%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹57.35 | ₹51.62 - ₹63.09 | -57.8% | EPS: ₹0.86, BVPS: ₹170.00 |
| Dividend Yield Method | dividend | ₹40.74 | ₹36.67 - ₹44.81 | -70.0% | DPS: ₹0.10, Target Yield: 3.5% |
WIREFABR Intrinsic Value vs Market Price — All Valuation Models
Wires & Fabriks fair value range ₹41–₹340 vs current market price ₹135.80 across 9 valuation models. For current market price and key ratios, visit WIREFABR share price screener.
WIREFABR Intrinsic Value Analysis — Undervalued or Overvalued?
Wires & Fabriks median intrinsic value ₹57.35, current price ₹135.80 — Trading Above Calculated Value by 57.8%, margin of safety -100.0%.
What is the intrinsic value of WIREFABR?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Wires & Fabriks (WIREFABR) is ₹57.35 (median value). With the current market price of ₹135.80, this represents a -57.8% variance from our estimated fair value.
The valuation range spans from ₹40.74 to ₹339.50, indicating ₹40.74 - ₹339.50.
Is WIREFABR undervalued or overvalued?
Based on our multi-method analysis, Wires & Fabriks (WIREFABR) appears to be trading above calculated value by approximately 57.8%.
WIREFABR Financial Health — Key Ratios vs Industry Benchmarks
Wires & Fabriks financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.86 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Operating Margin | 19.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.62x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
WIREFABR Cash Flow Quality — Operating & Free Cash Flow
Wires & Fabriks operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹30 Cr | ₹30 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹17 Cr | ₹-11 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹3 Cr | ₹-1 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹22 Cr | ₹17 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹3 Cr | ₹-22 Cr | Positive Operating Cash Flow | 6/10 |