Wires & Fabriks Intrinsic Value
Wires & Fabriks (WIREFABR) median intrinsic value is ₹166.67 from 8 valuation models (range ₹46–₹385), vs current price ₹153.90 — +8.3% upside (Trading Near Calculated Value), margin of safety 7.7%. Also explore WIREFABR stock price history to track price trends across different timeframes.
WIREFABR Valuation Methods Summary — DCF, Graham Number & P/E
Wires & Fabriks intrinsic value across 8 models vs current price ₹153.90 — upside/downside and value range per method. Browse Wires & Fabriks financial data for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹46.17 | ₹36.94 - ₹55.40 | -70.0% | EPS: ₹1.40, Sector P/E: 12x |
| Book Value Method | asset | ₹166.67 | ₹150.00 - ₹183.34 | +8.3% | Book Value/Share: ₹166.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹304.00 | ₹273.60 - ₹334.40 | +97.5% | Revenue/Share: ₹380.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹307.80 | ₹277.02 - ₹338.58 | +100.0% | EBITDA: ₹25.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹384.75 | ₹307.80 - ₹461.70 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹46.17 | ₹41.55 - ₹50.79 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹46.17 | ₹41.55 - ₹50.79 | -70.0% | Revenue Growth: 4.4%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹72.46 | ₹65.21 - ₹79.71 | -52.9% | EPS: ₹1.40, BVPS: ₹166.67 |
WIREFABR Intrinsic Value vs Market Price — All Valuation Models
Wires & Fabriks fair value range ₹46–₹385 vs current market price ₹153.90 across 8 valuation models. For current market price and key ratios, visit WIREFABR share price screener.
WIREFABR Intrinsic Value Analysis — Undervalued or Overvalued?
Wires & Fabriks median intrinsic value ₹166.67, current price ₹153.90 — Trading Near Calculated Value by 8.3%, margin of safety 7.7%.
What is the intrinsic value of WIREFABR?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Wires & Fabriks (WIREFABR) is ₹166.67 (median value). With the current market price of ₹153.90, this represents a +8.3% variance from our estimated fair value.
The valuation range spans from ₹46.17 to ₹384.75, indicating ₹46.17 - ₹384.75.
Is WIREFABR undervalued or overvalued?
Based on our multi-method analysis, Wires & Fabriks (WIREFABR) appears to be trading near calculated value by approximately 8.3%.
WIREFABR Financial Health — Key Ratios vs Industry Benchmarks
Wires & Fabriks financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.83 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Operating Margin | 22.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.55x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
WIREFABR Cash Flow Quality — Operating & Free Cash Flow
Wires & Fabriks operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹17 Cr | ₹-11 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹3 Cr | ₹-1 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹22 Cr | ₹17 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹3 Cr | ₹-22 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹21 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |