Winsome Yarns Intrinsic Value

WINSOME • Textiles
Current Stock Price
₹1.84
Primary Intrinsic Value
₹3.15
Market Cap
₹13.1 Cr
+71.2% Upside
Median Value
₹3.15
Value Range
₹3 - ₹3
Assessment
Trading Below Calculated Value
Safety Margin
41.6%

WINSOME Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹3.15 ₹2.83 - ₹3.47 +71.2% Revenue/Share: ₹3.94, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check WINSOME share price latest .

Valuation Comparison Chart

WINSOME Intrinsic Value Analysis

What is the intrinsic value of WINSOME?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Winsome Yarns (WINSOME) is ₹3.15 (median value). With the current market price of ₹1.84, this represents a +71.2% variance from our estimated fair value.

The valuation range spans from ₹3.15 to ₹3.15, indicating ₹3.15 - ₹3.15.

Is WINSOME undervalued or overvalued?

Based on our multi-method analysis, Winsome Yarns (WINSOME) appears to be trading below calculated value by approximately 71.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 13.67 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio -0.53 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 2.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -179.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.13x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2020 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2019 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10