West Coast Paper Mills Intrinsic Value
WSTCSTPAPR Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹127.20 | ₹101.76 - ₹152.64 | -68.5% | EPS: ₹10.60, Sector P/E: 12x |
| Book Value Method | asset | ₹1010.38 | ₹909.34 - ₹1111.42 | +150.0% | Book Value/Share: ₹3130.77, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹808.30 | ₹727.47 - ₹889.13 | +100.0% | Revenue/Share: ₹3280.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹808.30 | ₹727.47 - ₹889.13 | +100.0% | EBITDA: ₹364.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹707.00 | ₹565.60 - ₹848.40 | +74.9% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹121.24 | ₹109.12 - ₹133.36 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹121.24 | ₹109.12 - ₹133.36 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹864.11 | ₹777.70 - ₹950.52 | +113.8% | EPS: ₹10.60, BVPS: ₹3130.77 |
Want to compare with current market value? Check WSTCSTPAPR share price latest .
Valuation Comparison Chart
WSTCSTPAPR Intrinsic Value Analysis
What is the intrinsic value of WSTCSTPAPR?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of West Coast Paper Mills (WSTCSTPAPR) is ₹808.30 (median value). With the current market price of ₹404.15, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹121.24 to ₹1010.38, indicating ₹121.24 - ₹1010.38.
Is WSTCSTPAPR undervalued or overvalued?
Based on our multi-method analysis, West Coast Paper Mills (WSTCSTPAPR) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.93 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.35 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 1.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.77x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for West Coast Paper Mills
Additional stock information and data for WSTCSTPAPR
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹99 Cr | ₹13 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹764 Cr | ₹407 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹1,238 Cr | ₹791 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹591 Cr | ₹447 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹338 Cr | ₹255 Cr | Positive Free Cash Flow | 8/10 |