Welspun Specialty Solution Intrinsic Value

WELSPLSOL • Industrial Products
Current Stock Price
₹38.50
Primary Intrinsic Value
₹11.55
Market Cap
₹1532 Cr
-70.0% Downside
Median Value
₹11.55
Value Range
₹11 - ₹17
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

WELSPLSOL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹11.55 ₹9.24 - ₹13.86 -70.0% EPS: ₹0.10, Sector P/E: 12x
Book Value Method asset ₹10.90 ₹9.81 - ₹11.99 -71.7% Book Value/Share: ₹10.90, P/B: 1.0x
Revenue Multiple Method revenue ₹17.33 ₹15.60 - ₹19.06 -55.0% Revenue/Share: ₹21.66, P/S: 0.8x
EBITDA Multiple Method earnings ₹15.40 ₹13.86 - ₹16.94 -60.0% EBITDA: ₹63.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹16.71 ₹13.37 - ₹20.05 -56.6% CF Growth: 10.5%, Discount: 15%
PEG Ratio Method growth ₹11.55 ₹10.40 - ₹12.71 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹11.55 ₹10.40 - ₹12.71 -70.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
Graham Defensive Method conservative ₹11.55 ₹10.40 - ₹12.71 -70.0% EPS: ₹0.10, BVPS: ₹10.90
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check WELSPLSOL share price latest .

Valuation Comparison Chart

WELSPLSOL Intrinsic Value Analysis

What is the intrinsic value of WELSPLSOL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Welspun Specialty Solution (WELSPLSOL) is ₹11.55 (median value). With the current market price of ₹38.50, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹10.90 to ₹17.33, indicating ₹10.90 - ₹17.33.

Is WELSPLSOL undervalued or overvalued?

Based on our multi-method analysis, Welspun Specialty Solution (WELSPLSOL) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 20.38 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.68 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 2.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.18x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹58 Cr ₹39 Cr Positive Free Cash Flow 8/10
March 2024 ₹8 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2023 ₹50 Cr ₹48 Cr Positive Free Cash Flow 8/10
March 2022 ₹-84 Cr ₹-87 Cr Negative Cash Flow 3/10
March 2021 ₹43 Cr ₹39 Cr Positive Free Cash Flow 8/10