Welcure Drugs & Pharmaceuticals Intrinsic Value

WELCURE • Healthcare
Current Stock Price
₹0.42
Primary Intrinsic Value
₹1.26
Market Cap
₹4.7 Cr
+200.0% Upside
Median Value
₹1.26
Value Range
₹1 - ₹1
Assessment
Trading Below Calculated Value
Safety Margin
66.7%

WELCURE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1.26 ₹1.01 - ₹1.51 +200.0% EPS: ₹3.20, Sector P/E: 22x
Book Value Method asset ₹1.05 ₹0.95 - ₹1.16 +150.0% Book Value/Share: ₹9.20, P/B: 2.0x
Revenue Multiple Method revenue ₹0.84 ₹0.76 - ₹0.92 +100.0% Revenue/Share: ₹34.82, P/S: 2.0x
EBITDA Multiple Method earnings ₹0.84 ₹0.76 - ₹0.92 +100.0% EBITDA: ₹45.00Cr, EV/EBITDA: 10x
PEG Ratio Method growth ₹1.26 ₹1.13 - ₹1.39 +200.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹1.26 ₹1.13 - ₹1.39 +200.0% Revenue Growth: 6.0%, Adj P/E: 15.5x
ROE Based Valuation profitability ₹0.84 ₹0.76 - ₹0.92 +100.0% ROE: 33.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹1.26 ₹1.13 - ₹1.39 +200.0% EPS: ₹3.20, BVPS: ₹9.20
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check WELCURE share price latest .

Valuation Comparison Chart

WELCURE Intrinsic Value Analysis

What is the intrinsic value of WELCURE?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Welcure Drugs & Pharmaceuticals (WELCURE) is ₹1.26 (median value). With the current market price of ₹0.42, this represents a +200.0% variance from our estimated fair value.

The valuation range spans from ₹0.84 to ₹1.26, indicating ₹0.84 - ₹1.26.

Is WELCURE undervalued or overvalued?

Based on our multi-method analysis, Welcure Drugs & Pharmaceuticals (WELCURE) appears to be trading below calculated value by approximately 200.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.48 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.59 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 33.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.46x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-222 Cr ₹-222 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10