Weizmann Intrinsic Value
WEIZMANIND Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹61.44 | ₹49.15 - ₹73.73 | -36.3% | EPS: ₹5.12, Sector P/E: 12x |
| Book Value Method | asset | ₹38.12 | ₹34.31 - ₹41.93 | -60.5% | Book Value/Share: ₹38.12, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹72.00 | ₹64.80 - ₹79.20 | -25.4% | Revenue/Share: ₹90.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹56.75 | ₹51.08 - ₹62.43 | -41.2% | EBITDA: ₹16.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹118.85 | ₹95.08 - ₹142.62 | +23.2% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹32.77 | ₹29.49 - ₹36.05 | -66.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹42.19 | ₹37.97 - ₹46.41 | -56.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹60.00 | ₹54.00 - ₹66.00 | -37.8% | ROE: 13.1%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹66.27 | ₹59.64 - ₹72.90 | -31.3% | EPS: ₹5.12, BVPS: ₹38.12 |
Want to compare with current market value? Check WEIZMANIND share price latest .
Valuation Comparison Chart
WEIZMANIND Intrinsic Value Analysis
What is the intrinsic value of WEIZMANIND?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Weizmann (WEIZMANIND) is ₹60.00 (median value). With the current market price of ₹96.48, this represents a -37.8% variance from our estimated fair value.
The valuation range spans from ₹32.77 to ₹118.85, indicating ₹32.77 - ₹118.85.
Is WEIZMANIND undervalued or overvalued?
Based on our multi-method analysis, Weizmann (WEIZMANIND) appears to be trading above calculated value by approximately 37.8%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.67 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.49 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 13.1% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.58x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Weizmann
Additional stock information and data for WEIZMANIND
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹14 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹7 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹10 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹10 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹8 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |