Waterbase Complete Financial Statements

WATERBASE • Review detailed financials to uncover trends, confirm thesis & journal trades
6 Years of Data
2025 - 2020

Complete Financial Data Export

Export complete financial statements for Waterbase (WATERBASE). Downloads include all available records across all periods. For market performance, see the WATERBASE stock price today .

Profitability Ratios

Net Profit Margin -6.10% 2025 data
EBITDA Margin -4.88% 2025 data
Operating Margin -6.00% 2025 data
Return on Assets -2.04% 2025 data
Return on Equity -3.23% 2025 data

Balance Sheet Ratios

Current Ratio 46.33 2025 data
Debt to Equity 1.58 2025 data
Equity Ratio 63.27% 2025 data
Asset Turnover 0.33 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+24.2%
Year-over-Year
Net Profit Growth
-66.7%
Year-over-Year
Expense Growth
+30.3%
Year-over-Year
Assets Growth
+0.8%
Year-over-Year
Equity Growth
-10.4%
Year-over-Year
Liabilities Growth
+0.8%
Year-over-Year
Operating Cash Flow Growth
-285.7%
Year-over-Year
Investing Cash Flow Growth
-300.0%
Year-over-Year
Financing Cash Flow Growth
+92.9%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020
Revenue 82 77 88 66 68 73 67 87 67 112 74 88 39 80 71 76 46 127 60 68 48 63 37
Expenses 86 81 90 66 72 78 70 87 66 108 76 86 44 77 71 74 47 114 60 61 49 54 36
EBITDA -4 -4 -2 0 -4 -6 -3 0 1 5 -2 3 -5 3 0 2 -1 13 0 8 -1 9 1
Operating Profit Margin % -6.00% -6.00% -3.00% -7.00% -7.00% -8.00% -5.00% -1.00% 0.00% 3.00% -3.00% 3.00% -15.00% 3.00% -1.00% 2.00% -5.00% 9.00% -1.00% 11.00% -4.00% 14.00% 1.00%
Depreciation 2 2 2 2 2 2 2 3 2 3 2 2 3 2 2 2 2 2 2 2 2 2 2
Interest 1 1 1 1 1 1 1 1 1 1 1 0 0 0 1 0 1 0 0 0 0 1 0
Profit Before Tax -7 -7 -4 -3 -6 -9 -5 -3 -2 1 -5 0 -8 1 -3 0 -3 10 -2 6 -3 7 -1
Tax -2 -1 -1 -1 -2 -2 -1 -1 0 0 -1 0 -2 0 -1 0 -1 3 -1 2 -1 2 0
Net Profit -5 -5 -3 -3 -5 -6 -4 -2 -2 1 -4 0 -6 1 -2 0 -3 8 -2 4 -3 5 -1
Earnings Per Share (₹) -13.31 -1.31 -0.79 -0.60 -1.15 -1.53 -0.94 -0.59 -0.46 0.22 -1.00 0.05 -1.50 0.15 -0.58 0.04 -0.64 1.84 -0.36 1.05 -0.61 1.18 -0.17

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020
ASSETS
Total Assets 245 243 287 228 243 238
Current Assets 139 156 198 149 170 163
Fixed Assets 75 72 75 65 66 70
Capital Work in Progress 1 2 4 3 0 1
Investments 0 0 0 0 0 0
Other Assets 169 169 207 159 177 167
LIABILITIES
Total Liabilities 245 243 287 228 243 238
Current Liabilities 3 3 3 3 3 10
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 155 173 183 186 190 184
Share Capital 41 41 41 41 41 41
Reserves & Surplus 114 131 141 145 149 142

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020
Operating Activities -13 7 -37 2 52 44
Investing Activities -2 1 -15 28 -53 -4
Financing Activities -1 -14 31 -5 -10 -20
Net Cash Flow -15 -7 -21 25 -11 20